In: Accounting
The following information is available for Lock-Tite Company, which
produces special-order security products and uses a job order
costing system.
April 30 | May 31 | ||||||
Inventories | |||||||
Raw materials | $ | 30,000 | $ | 54,000 | |||
Work in process | 9,200 | 21,000 | |||||
Finished goods | 60,000 | 34,800 | |||||
Activities and information for May | |||||||
Raw materials purchases (paid with cash) | 181,000 | ||||||
Factory payroll (paid with cash) | 250,000 | ||||||
Factory overhead | |||||||
Indirect materials | 11,000 | ||||||
Indirect labor | 57,500 | ||||||
Other overhead costs | 95,500 | ||||||
Sales (received in cash) | 1,200,000 | ||||||
Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Prepare journal entries for the above transactions for the month of May.
Computations:
1. Cost of direct materials used –
Purchases 181,000
Add: beg. Balance 30,000
Cost of available materials 211,000
Less: ending balance 54,000
Total direct materials used 157,000
Less: indirect materials 11,000
Cost of direct materials used $146,000
2. Cost of direct labor –
Factory wages paid $250,000
Less: indirect factory wages 57,500
Cost of direct wages paid $192,500
3. Factory overhead applied = 55% x direct labor cost
= 55% x 192,500 = $105,875
4. Actual factory overhead cost –
Indirect materials 11,000
Indirect labor 57,500
Other costs 95,500
Total 164,000
Less: applied overhead 105,875
Underapplied factory overhead $58,125
5. Cost of goods manufactured -
Work in process –
Beg. Balance $9,200
Add: direct materials used 146,000
Direct labor 192,500
Factory overhead applied 105,875
Total $453,575
Less: ending balance $21,000
Cost of goods manufactured $432,575
6. Cost of goods sold –
Cost of goods manufactured $432,575
Add: beg. Finished goods $60,000
Cost of goods available for sale $492,575
Less: ending finished goods $34,800
Cost of goods sold $457,775
Add: underapplied overhead $58,125
Cost of goods sold $515,900