In: Accounting
E4-7 (LO2,3,4) (Multiple-Step and Single-Step Statements) The accountant of Latifa Shoe Co. has piled the following information from the company's records as a basis for an income statement for the year ended December 31, 2017.
Rent revenue | $29,000 |
Interest expense | 18,000 |
Market appreciation on land above cost | 31,000 |
Salaries and wages expense (selling) | 114,800 |
Supplies (selling) | 17,600 |
Income tax | 37,400 |
Salaries and wages expense (administrative) | $135,900 |
Other administrative expenses | 51,700 |
Cost of goods sold | 496,000 |
Net sales | 980,000 |
Depreciation on plant assets (70% selling, 30% administrative) | 65,000 |
Cash dividends declared | 16,000 |
There were 20,000 shares of common stock outstanding during the year.
Instructions
(a) Prepare a multiple-step income statement.
(b) Prepare a single-step income statement.
(c) Which format do you prefer? Discuss.
COPY AND PASTE ONLY!!
(a) Multiple-Step Form |
||||||
Latifa Shoe Co |
||||||
Income Statement |
||||||
For the Year Ended December 31, 2017 |
||||||
Net sales............................................................................. |
$980,000 |
|||||
Cost of goods sold............................................................. |
496,000 |
|||||
Gross profit on sales......................................................... |
484,000 |
|||||
Operating Expenses |
||||||
Selling expenses |
||||||
Wages and salaries............................................... |
$114,800 |
|||||
Depr. exp. (70% X $65,000)................................ |
45,500 |
|||||
Materials and supplies.......................................... |
17,600 |
$177,900 |
||||
Administrative expenses |
||||||
Wages and salaries............................................... |
135,900 |
|||||
Other admin. expenses......................................... |
51,700 |
|||||
Depr. exp. (30% X $65,000)................................ |
19,500 |
207,100 |
385,000 |
|||
Income from operations................................................... |
99,000 |
|||||
Other Revenues and Gains |
||||||
Rental revenue............................................................ |
29,000 |
|||||
128,000 |
||||||
Other Expenses and Losses |
||||||
Interest expense.......................................................... |
18,000 |
|||||
Income before income tax................................................ |
110,000 |
|||||
Income tax................................................................... |
37,400 |
|||||
Net income......................................................................... |
$ 72,600 |
|||||
Earnings per share ($72,600 ÷ 20,000)........................... |
$3.63 |
|||||
(b) Single-Step Form |
||||||
Latifa Shoe Co. |
||||||
Income Statement |
||||||
For the Year Ended December 31, 2017 |
||||||
Revenues |
||||||
Net sales..................................................................................................... |
$ 980,000 |
|||||
Rental revenue.......................................................................................... |
29,000 |
|||||
Total revenues..................................................................................... |
1,009,000 |
|||||
Expenses |
||||||
Cost of goods sold..................................................................................... |
496,000 |
|||||
Selling expenses......................................................................................... |
177,900 |
|||||
Administrative expenses........................................................................... |
207,100 |
|||||
Interest expense........................................................................................ |
18,000 |
|||||
Total expenses..................................................................................... |
899,000 |
|||||
Income before income tax.............................................................................. |
110,000 |
|||||
Income tax................................................................................................. |
37,400 |
|||||
Net income....................................................................................................... |
$ 72,600 |
|||||
Earnings per share ($72,600 ÷ 20,000)......................................................... |
$3.63 |
|||||
Note: An alternative income statement format for the single-step form is to show income tax as part of expense, and not as a separate item.
(c) |
Single-step: |
1. Simplicity and conciseness. |
|
2. Probably better understood by users. |
|
3. Emphasis on total costs and expenses and net income. |
|
4. Does not imply priority of one revenue or expense over another. |
|
Multiple-step: |
|
1. Provides more information through segregation of operating and nonoperating items. |
|
2. Expenses are matched with related revenue. |