In: Accounting
Multiple-Step and Single-Step Income Statements, and Statement of Comprehensive Income
On December 31, 2019, Opgenorth Company listed the following items in its adjusted trial balance:
Loss from fire (pretax) | $8,000 | General and administrative expenses | $17,000 | |
Interest revenue | 2,000 | Sales | 180,000 | |
Selling expenses | 12,000 | Unrealized decrease in fair value of | ||
Cost of goods sold | 95,000 | available-for-sale securities | 1,800 | |
Loss on sale of equipment (pretax) | 2,000 |
Additional data:
Required:
1. Prepare a 2019 multiple-step income statement. Round earnings per share to two decimal places.
OPGENORTH COMPANY | ||
Income Statement | ||
For Year Ended December 31, 2019 | ||
$fill in the blank e32268fe906900_2 | ||
Operating expenses | ||
Other items | ||
Components of Income | ||
fill in the blank e32268fe9069060_29 |
2. Prepare a 2019 single-step income statement. Round earnings per share to two decimal places.
OPGENORTH COMPANY | ||
Income Statement | ||
For Year Ended December 31, 2019 | ||
Revenues | ||
Total revenues | ||
$fill in the blank 72a6d4064025f85_7 | ||
fill in the blank 72a6d4064025f85_9 | ||
fill in the blank 72a6d4064025f85_11 | ||
fill in the blank 72a6d4064025f85_13 | ||
fill in the blank 72a6d4064025f85_15 | ||
fill in the blank 72a6d4064025f85_17 | ||
Total expenses | ||
Components of Income | EPS | |
fill in the blank 72a6d4064025f85_22 |
3. Prepare a 2019 statement of comprehensive income.
OPGENORTH COMPANY | |
Statement of Comprehensive Income | |
For Year Ended December 31, 2019 | |
$fill in the blank 1d91bd009fbc061_2 | |
Other comprehensive loss | |
fill in the blank 1d91bd009fbc061_4 | |
$fill in the blank 1d91bd009fbc061_6 |
ANSWER:
Required: 2019 multiple-step income statement.
Particulars | Amount | Amount |
Sales | 180,000 | |
Less: Cost of Goods Sold | (95,000) | |
Gross profit | 85,000 | |
Less: Operating expenses | ||
Selling expense | 12,000 | |
General and administrative expenses | 17,000 | |
Total operating expense | (29,000) | |
Operating income | 56,000 | |
Other items | ||
Interest revenue | 2,000 | |
Loss on sale of equipment (pretax) | (2,000) | |
Loss from fire | (8,000) | (8,000) |
Income before tax | 48,000 | |
Less: Income tax (30% of 48,000) | (14,400) | |
Net Income | 33,600 | |
Components of Income | EPS | |
EPS (33,600 / 7,000) | 4.8 |
Required 2) 2019 single-step income statement.
Particulars | Amount | Amount |
Revenues | ||
Sales | 180,000 | |
Interest revenue | 2,000 | |
Total revenues | 182,000 | |
Less: Expenses + Losses | ||
Cost of goods sold | 95,000 | |
Selling expense | 12,000 | |
General and administrative expense | 17,000 | |
Loss from fire | 8,000 | |
Loss on sale of equipment (pretax) | 2000 | |
Income tax | 14,400 | |
Total expenses | (148,400) | |
Net income | 33,600 | |
Components of Income | EPS | |
EPS (33,600 / 7,000) | 4.8 |
Required 3) 2019 statement of comprehensive income
Particulars | Amount |
Net Income | 33,600 |
Other comprehensive loss | |
Unrealized decrease in fair value of available for sale securities | (1,800) |
Comprehensive income | 31,800 |