In: Accounting
On December 31, 2020, Dow Steel Corporation had 800,000 shares
of common stock and 320,000 shares of 8%, noncumulative,
nonconvertible preferred stock issued and outstanding. Dow issued a
4% common stock dividend on May 15 and paid cash dividends of
$600,000 and $89,000 to common and preferred shareholders,
respectively, on December 15, 2021.
On February 28, 2021, Dow sold 75,000 common shares. In keeping
with its long-term share repurchase plan, 4,000 shares were retired
on July 1. Dow's net income for the year ended December 31, 2021,
was $3,100,000. The income tax rate is 25%.
As part of an incentive compensation plan, Dow granted incentive
stock options to division managers at December 31 of the current
and each of the previous two years. Each option permits its holder
to buy one share of common stock at an exercise price equal to
market value at the date of grant and can be exercised one year
from that date. Information concerning the number of options
granted and common share prices follows:
Options Granted | ||||||
Date Granted | (adjusted for the stock dividend) | Share Price | ||||
December 31, 2019 | 27,000 | $ | 46 | |||
December 31, 2020 | 22,000 | $ | 55 | |||
December 31, 2021 | 25,500 | $ | 54 | |||
The market price of the common stock averaged $54 per share during
2021.
Required:
Compute Dow's earnings per share for the year ended December 31,
2021. (Do not round intermediate calculations. Enter your
answers in thousands. Round "Earnings per share" answers to 2
decimal places.)
Basic EPS:-
Net income = $3,100,000;
Preferred dividends = $89,000 (as the well-liked stock is non-cumulative, solely embrace the dividends that are literally paid).
Therefore, dividend = Earnings thanks to Common Stockholders = $3,100,000 - $89,000 = $3,011,000
Denominator = Weighted average range of shares of ordinary shares outstanding
= (800,000*12/12*1.04) + (75,000*10/12*1.04) - (4,000*6/12) = 895,000 shares.
Basic EPS = $3,011,000/895,000 = 3.36
Diluted EPS:-
Firstly, we've got to see that of the choices granted ar dilutive. given that the exercise worth is a smaller amount than the value, the choices ar aforementioned to be dilutive. Therefore, only 27,000 choices granted on December thirty first, 2019 ar dilutive that ar granted at AN execise worth of $46.
Proceeds if such grant is exercised = $46 x twenty seven,000 = $1,242,000
Number of shares which will be bought at current value with the on top of yield = $1,242,000/$54 = twenty three,000
Net increase in shares = twenty seven,000 - 23,000 = 4,000
Diluted EPS = $3,011,000 / (895,000 + 4,000) = $3.35
Please upvote ,comment incase any doubt , feel free to comment ,thank you.....