In: Accounting
Now that operations for outdoor clinics and TEAM events are running smoothly, Suzie thinks of another area for business expansion. She notices that a few clinic participants wear multiuse (MU) watches. Beyond the normal timekeeping features of most watches, MU watches are able to report temperature, altitude, and barometric pressure. MU watches are waterproof, so moisture from kayaking, rain, fishing, or even diving up to 100 feet won’t damage them. Suzie decides to have MU watches available for sale at the start of each clinic. The following transactions relate to purchases and sales of watches during the second half of 2022. All watches are sold for $500 each.
Purchased 50 watches for $7,500 ($150 per watch) on account. Record the purchase of inventory on account.
Sold 40 watches for $20,000 cash. Record the sale of inventory for cash.
Sold 40 watches for $20,000 cash. Record the cost of inventory sold.
Purchased 40 watches for $6,400 ($160 per watch) cash. Record the purchase of inventory for cash.
Sold 30 watches for $15,000 on account. Record the sale.
Sold 30 watches for $15,000 on account. Record the cost of the sale.
Paid for watches purchased on July 17. Record the payment of cash.
Receive cash of $9,000 for watches sold on account on August 22. Record the receipt of cash for the sale.
Purchased 80 watches for $13,600 ($170 per watch) cash. Record the purchase of inventory for cash.
Sold 90 watches for $45,000 cash. Record the sale of inventory for cash.
Sold 90 watches for $45,000 cash. Record the cost of inventory sold.
Purchased 100 watches for $18,000 ($180 per watch) on account. Record the purchase of inventory on account.
Sold 40 watches for $20,000 on account. Record the sale of inventory on account.
Sold 40 watches for $20,000 on account. Record the cost of inventory sold.
Record the write-down of inventory to net realizable value.
Record the closure of revenue accounts.
Record the closure of expense accounts.
Late in December, the next generation of multiuse (MU II) watches is released. In addition to all of the features of the MU watch, the MU II watches are equipped with a global positioning system (GPS) and have the ability to download and play songs and videos off the Internet. The demand for the original MU watches is greatly reduced. As of December 31, the estimated net realizable value of MU watches is only $100 per watch.
Prepare the journal entries for transactions.
Complete the company's income statement.
Choose the appropriate accounts to complete the company's balance sheet.
Regarding your question about cost of goods sold, this is all the
information that the question gives so it may need to be calculated
from the information given.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
1. Journal Entries: | 2. Income Statement: | ||||||
Event | Account | Debit | Credit | Sales Revenue | 2,00 units*$500 | $ 100,000 | |
Less: Cost of Goods Sold | $ -38,500 | ||||||
1 | Inventory | $ 7,500 | Gross Profit | $ 61,500 | |||
Accounts Payable | $ 7,500 | ||||||
(To record purchase of inventory) 50*$150 | 3. Balance Sheet: | ||||||
2 | Cash | $ 20,000 | Cash | $ 46,500 | |||
Sales Revenue | $ 20,000 | Accounts Receivable | $ 26,000 | ||||
(To record sale) 40*$500 | Inventory | $ 7,000 | |||||
Total Assets | $ 79,500 | ||||||
Cost of Goods Sold | $ 6,000 | ||||||
Inventory | $ 6,000 | ||||||
(To record cost of goods sold) 40*$150 | Accounts Payable | $ 18,000 | |||||
Total Liabilities | $ 18,000 | ||||||
3 | Inventory | $ 6,400 | |||||
Cash | $ 6,400 | Rest Balance sheet can not be completed as not details | |||||
(To record purchase of inventory) 40*$160 | |||||||
4 | Accounts Receivable | $ 15,000 | |||||
Sales Revenue | $ 15,000 | ||||||
(To record sale) 30*$500 | |||||||
Cost of Goods Sold | $ 4,700 | ||||||
Inventory | $ 4,700 | ||||||
(To record cost of goods sold) (10*$150)+(20*$160) | |||||||
5 | Accounts Payable | $ 7,500 | |||||
Cash | $ 7,500 | ||||||
(To record payment made) | |||||||
6 | Cash | $ 9,000 | |||||
Accounts Receivable | $ 9,000 | ||||||
(To record payment received) | |||||||
7 | Inventory | $ 13,600 | |||||
Cash | $ 13,600 | ||||||
(To record purchase of inventory) 80*$170 | |||||||
8 | Cash | $ 45,000 | |||||
Sales Revenue | $ 45,000 | ||||||
(To record sale) 90*$500 | |||||||
Cost of Goods Sold | $ 15,100 | ||||||
Inventory | $ 15,100 | ||||||
(To record cost of goods sold) (20*$160)+(70*$170) | |||||||
9 | Inventory | $ 18,000 | |||||
Accounts Payable | $ 18,000 | ||||||
(To record purchase of inventory) 100*$180 | |||||||
10 | Accounts Receivable | $ 20,000 | |||||
Sales Revenue | $ 20,000 | ||||||
(To record sale) 40*$500 | |||||||
Cost of Goods Sold | $ 7,100 | ||||||
Inventory | $ 7,100 | ||||||
(To record cost of goods sold) (10*$170)+(30*$180) | |||||||
11 | Cost of Goods Sold | $ 5,600 | |||||
Inventory | $ 5,600 | ||||||
(To record write down of inventory) | |||||||
Inventory at cost (70 Units*$180) | $ 12,600 | ||||||
Less: Inventory at NRV (70 Units*$100) | $ -7,000 | ||||||
$ 5,600 |