Question

In: Accounting

Question four M Ltd’s budgeted profit for its next financial year, when it expects to be...

Question four

M Ltd’s budgeted profit for its next financial year, when it expects to be operating at 75% of its capacity, is as follows:

                                                                                                             K’000          K’000

Sales 9, 000 units at K32 per unit                                                                         288

Less:

        Direct material                                                                               54

        Direct wages                                                                                   72

         Production overhead

                              Fixed                                                                           42

                              Variable                                                                      18

                                                                                                                                          186

Gross profit                                                                                                                      102

Less: Non-production cost

          Fixed                                                                                              36

          Varying with sales volume                                                         27

                                                                                                                                           63

                                                                                                                                            39

It is estimated that:

  1. If the selling price per unit were reduced to K28, the increased demand would utilise 90% of the company’s capacity without any additional advertising expenditure;

  1. To attract sufficient demand to utilize full capacity would require a 15% reduction in the current selling price and a K5,000 special advertising campaign.

Required

  1. Calculate the breakeven point in units based on the original budget

                                                                                                                                       

  1. Calculate the profits and breakeven points that would result from each of the 2 alternatives and compare them with the original budget

                                                                                                                                    

  1. Make a recommendation based on the information in (a) and (b)

                                                                                                                                      

                                                                                                                                         

Solutions

Expert Solution

Solution:

A.

B.

It shows that there is a decrease in net income in both the options compared to the original data, also the BEP is units is more in compariosn to the original budget

C.

Its better for the company to stick on to the original budget as the profit is more and even the BEP is at a lower level in comparion to the other options.

Hope this helps! In case of any clarifications, kindly use the comment box below


Related Solutions

A summary of a manufacturing company’s budgeted profi t statement for its next financial year, when...
A summary of a manufacturing company’s budgeted profi t statement for its next financial year, when it expects to be operating at 75 per cent of capacity, is given below. £ £ Sales 9,000 units at £32 288,000 Less: direct materials 54,000 direct wages 72,000 production overhead – fixed 42,000 – variable 18,000 186,000 Gross profit 102,000 Less: admin., selling and dist’n costs: – fixed 36,000 – varying with sales volume 27,000 63,000 Net profit 39,000 It has been estimated...
Suresh Co. expects its five departments to yield the following income for next year. Dept. M...
Suresh Co. expects its five departments to yield the following income for next year. Dept. M Dept. N Dept. O Dept. P Dept. T Total Sales $ 82,000 $ 44,000 $ 78,000 $ 65,000 $ 43,000 $ 312,000 Expenses Avoidable 17,300 45,400 18,000 21,500 51,300 $ 153,500 Unavoidable 57,800 21,600 5,700 54,300 20,300 $ 159,700 Total expenses 75,100 67,000 23,700 75,800 71,600 313,200 Net income (loss) $ 6,900 $ (23,000 ) $ 54,300 $ (10,800 ) $ (28,600 ) $...
QUESTION TWO The following information was extracted from ABC Ltd’s financial statements for the year ended...
QUESTION TWO The following information was extracted from ABC Ltd’s financial statements for the year ended 31 December 2019. a. Sales on 30 November 2019 were K100 million and K110 million on 31 December 2019. For the year 2020, sales are expected to double at a constant monthly rate. b. 80% of the sales made are on account; the remainder on cash. c. From past experience, 5% of the receivables have turned out to be irrecoverable. d. Credit customers pay...
Eugen-Kay Construction Co. Ltd. expects credit sales of ¢24million in the next year and has budgeted...
Eugen-Kay Construction Co. Ltd. expects credit sales of ¢24million in the next year and has budgeted production costs as follows: ¢million Raw materials 4 Direct labour 5 Production overheads 3 Total production costs 12 Raw materials are in stock for an average of three weeks and finished goods are in stock for an average of four weeks. All raw materials are added at the start of the production cycle, which takes five weeks and incurs labour costs and production overheads...
Krypton Engineering expects to have net profit next year of $ 16.01 million and free cash...
Krypton Engineering expects to have net profit next year of $ 16.01 million and free cash flow of $ 22.36 million. ​ Krypton's marginal corporate tax rate is 40 %. a. If Krypton increases leverage so that its interest expense rises by $ 4.8 ​million, how will its net profit​ change? b. For the same increase in interest​ expense, how will free cash flow​ change?
Suresh Co. expects its five departments to yield the following income for next year.
Suresh Co. expects its five departments to yield the following income for next year.Dept. MDept. NDept. ODept. PDept. TTotalSales$89,000$47,000$85,000$73,000$48,000$342,000ExpensesAvoidable19,80048,40019,10024,00055,800167,100Unavoidable59,80024,6006,20059,70023,800174,100Total expenses79,60073,00025,30083,70079,600341,200Net income (loss)$9,400$(26,000)$59,700$(10,700)$(31,600)$(800)Recompute and prepare the departmental income statements (including a combined total column) for the company under each of the following separate scenarios.(2) Management eliminates departments with sales dollars that are less than avoidable expenses.
1) IBM expects to pay a dividend of $5 next year and expects these dividends to...
1) IBM expects to pay a dividend of $5 next year and expects these dividends to grow at 77​% a year. The price of IBM is $85 per share. What is​ IBM's cost of equity ​capital? 2) Since your first​ birthday, your grandparents have been depositing $1,200into a savings account on every one of your birthdays. The account pays 9​% interest annually. Immediately after your grandparents make the deposit on your 18th​ birthday, the amount of money in your savings...
A firm expects to pay dividends at the end of each of the next four years...
A firm expects to pay dividends at the end of each of the next four years of $2.00, $1.50, $2.50, and $3.50. Afterwards, dividends are expected to level off at 7%. If you require a 16% percent rate of return, how much should you be willing to pay for this stock today? Question options: 1) $41.61 (THIS OPTION IOS WRONG) 2) $29.35 3) $35.01 4) $28.51 OPTION 1 IS WRONG
Question Farrow Co. expects to sell 150,000 units of its product in the next period with the following results.
Question Farrow Co. expects to sell 150,000 units of its product in the next period with the following results.Sales (150,000 units) $2,250,000Costs and expensesDirect materials . 300,000Direct labor 600,000Overhead . 150,000Selling expenses . 225,000Administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 385,500Total costs and...
The budgeted sales for the next four quarters are £192,000, £288,000, £288,000 and £336,000 respectively. It...
The budgeted sales for the next four quarters are £192,000, £288,000, £288,000 and £336,000 respectively. It is estimated that sales will be paid for as follows:-75% of the total will be paid in the quarter that the sales were made. Of the balance 50% will be paid in the quarter after the sale was made. The remaining 50% will be paid in the quarter after this. The amount of cash received in the third quarter will be:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT