In: Accounting
1.If ZZ Company sales only product B during the year, 2019:
Particulars | Product B |
Selling price per unit | $16 |
variable costs per unit | $5 |
Contribution per unit | $11 |
Fixed Cost | $540000 |
Profit |
Sales of product B to earn a profit of $ 228,600 = Fixed cost + Desired profit/ Contribution per unit
= $540000 + $228600 / $11
= $768600 / $11
= 69873 units
Hence 69873 units of product B to be sold to earn a profit of $ 228,600.
2. If ZZ Company sales all products A, B C, and D during the year, 2019:
Product A | Product B | Product C | Product D | |
Selling price per unit | $18 | $16 | $17 | $13 |
variable costs per unit | $6 | $5 | $13 | $7 |
Contribution per unit | $12 | $11 | $4 | $6 |
Fixed Cost = $540000
Profit = $228,600
Sales Mix in quantity A:B:C:D = 22:36:15:20
Composite contribution per unit = A $12*22/93 + B $11*36/93 + C $ 4*15/93 + D $6*20/93
= $2.84 + $4.26 + $0.65 + $1.29
= $9.04
Total Sales to earn a profit of $ 228,600 = Fixed cost + Desired profit/ Composite Contribution per unit
= $540000 + $228,600 / $9.04
= 85022 units (Approx)
Sales of Product B = 85022 / 93 * 36
= 32911 units (Approx)