In: Accounting
In recent years, Crane Company has purchased three machines. Because of frequent employee turnover in the accounting department, a different accountant was in charge of selecting the depreciation method for each machine, and various methods have been used. Information concerning the machines is summarized in the table below.
|
Machine |
Acquired |
Cost |
Salvage |
Useful Life |
Depreciation |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
|
1 |
Jan. 1, 2020 | $126,000 | $16,000 | 10 | Straight-line | |||||
|
2 |
July 1, 2021 | 79,000 | 11,200 | 5 | Declining-balance | |||||
|
3 |
Nov. 1, 2021 | 71,900 | 7,900 | 6 | Units-of-activity |
For the declining-balance method, Crane Company uses the
double-declining rate. For the units-of-activity method, total
machine hours are expected to be 32,000. Actual hours of use in the
first 3 years were: 2021, 810; 2022, 6,400; and 2023, 7,900.
(a)
Compute the amount of accumulated depreciation on each machine at December 31, 2023.
|
MACHINE 1 |
MACHINE 2 |
MACHINE 3 |
||||
|---|---|---|---|---|---|---|
|
Accumulated Depreciation at December 31 |
$enter a dollar amount |
$enter a dollar amount |
$enter a dollar amount |
| Machine1: Straight-line depreciation | |
| Equipment cost | 126,000 |
| Salvage value | 16,000 |
| Depreciable cost | 110,000 |
| Divided: useful life in Years | 10 |
| Depreciation expense per year | 11,000 |
| Accumulated Depreciation at December 31, 2023 [Jan. 1, 2020 to Dec 31, 2023 = 4 years] (11000*4) | 44,000 |
.
| Machine2: Declining-balance depreciation | |
| Deprecation rate as per Straight line (1/5) | 20% |
| Deprecation rate as per Double Decline method (20%*2) | 40% |
| Equipment cost | 79,000 |
| Less: Depreciation expense for 2021 [July 1 to Dec 31 = 6 months) (79000*40%*6/12) | 15,800 |
| Book value at the end of 2021 | 63,200 |
| Less: Depreciation expense for 2022 (63200*40%) | 25,280 |
| Book value at the end of 2022 | 37,920 |
| Less: Depreciation expense for 2023 (37920*40%) | 15,168 |
| Book value at the end of 2023 | 22,752 |
| Depreciation expense for 2021 | 15,800 |
| Depreciation expense for 2022 | 25,280 |
| Depreciation expense for 2023 | 15,168 |
| Accumulated Depreciation at December 31, 2023 | 56,248 |
| Machine3: Unit of production | |
| Equipment cost | 71,900 |
| Less: Salvage value | 7,900 |
| Depreciable Value | 64,000 |
| Divided by: total machine hours | 32,000 |
| Depreciation per machine hour | 2 |
| Depreciation expense for 2021 (810*2) | 1,620 |
| Depreciation expense for 2022 (6400*2) | 12,800 |
| Depreciation expense for 2023 (7900*2) | 15,800 |
| Accumulated Depreciation at December 31, 2023 | 30,220 |
| MACHINE 1 | MACHINE 2 | MACHINE 3 | |
| Accumulated Depreciation at December 31, 2023 | 44,000 | 56,248 | 30,220 |