In: Accounting
Plexis Corporation holds 70 percent of Solar Company's voting common shares, acquired at book value, but none of its preferred shares. At the date of acquisition, the fair value of the noncontrolling interest was equal to 30 percent of the book value of Solar Company. Summary balance sheets for the companies on December 31, 20X5, are as follows:
Plexis Corp. |
Solar Company |
|||||||||||
Cash and Receivables |
$ |
70,000 |
$ |
55,000 |
||||||||
Inventory |
60,000 |
35,000 |
||||||||||
Buildings and Equipment (net) |
180,000 |
160,000 |
||||||||||
Investment in Solar Company |
112,000 |
0 |
||||||||||
Total Assets |
$ |
422,000 |
$ |
250,000 |
||||||||
Accounts Payable |
$ |
40,000 |
$ |
40,000 |
||||||||
Preferred Stock |
30,000 |
50,000 |
||||||||||
Common Stock ($15 par value) |
90,000 |
75,000 |
||||||||||
Retained Earnings |
262,000 |
85,000 |
||||||||||
Total Liabilities and Owners' Equity |
$ |
422,000 |
$ |
250,000 |
||||||||
Neither of the preferred issues is convertible. Plexis's preferred pays a 9 percent annual dividend, and Solar's preferred pays a 10 percent dividend. Solar reported net income of $40,000 and paid a total of $15,000 of dividends in 20X5. Plexis reported income from its separate operations of $80,000 and paid total dividends of $45,000 in 20X5.
50) Based on the preceding information, what is the consolidated earnings per share for 20X5?
A) $16.97
B) $17.42
C) $18.72
D) $19.17
Answer: A
Please explain how to get this number!!!
Net income of Solar | $ 40,000 |
Less: preferred dividend (50000*10%) | $ 5,000 |
Net income of Solar available for common shareholders | $ 35,000 |
Multiply: controlling interest in Solar Company | 70% |
Solar's net income allocated to parent company | $ 24,500 |
Solar's net income allocated to parent company | $ 24,500 |
Net income of Plexis | $ 80,000 |
Total | $ 104,500 |
Less: preferred dividend (30000*9%) | $ 2,700 |
Net income of Solar available for common shareholders | $ 101,800 |
Divided by: Number of Plexis common shares outstanding (90000/15) | 6,000 |
Basic Earning per share | $ 16.97 |
Option A is correct. | $ 16.97 |