In: Accounting
Post Delivery Service acquired at book value 80 percent of the
voting shares of Script Real Estate Company. On that date, the fair
value of the noncontrolling interest was equal to 20 percent of
Script’s book value. Script Real Estate reported common stock of
$300,000 and retained earnings of $105,000. During 20X3, Post
Delivery provided courier services for Script Real Estate in the
amount of $23,000. Also during 20X3, Script Real Estate purchased
land for $5,000. It sold the land to Post Delivery Service for
$26,000 so that Post Delivery could build a new transportation
center. Post Delivery reported $59,000 of operating income from its
delivery operations in 20X3. Script Real Estate reported net income
of $69,000 and paid dividends of $10,500 in 20X3.
Required:
a. Compute consolidated net income for 20X3.
b. Prepare all journal entries recorded by Post Delivery Service
related to its investment in Script Real Estate assuming Post uses
the fully adjusted equity method in accounting for the investment.
(If no entry is required for a transaction/event, select
"No journal entry required" in the first account
field.)
c. Prepare all consolidation entries required in preparing a
consolidation worksheet as of December 31, 20X3. (If no
entry is required for a transaction/event, select "No journal entry
required" in the first account field.)
Answer | ||
Explanation : | ||
a) consolidated net income for 20X3 | ||
Operating income | $ 59,000 | |
Net Income | $ 69,000 | |
Less : Unrealized gain on sale | $ 21,000 | |
Realized net income Script Real Estate | $ 48,000 | |
Consolidated net income for 20X3 | $ 1,07,000 | |
b) Journal entris | ||
Account Titles and Explanation | Debit | Credit |
Cash (10500*80%) | $ 8,400 | |
To, Investment in Script Real Estate | $ 8,400 | |
Investment in Script Real Estate (69000*80%) | $ 55,200 | |
To, Income from Investment | $ 55,200 | |
Income from Investment in Script Real Estate(21000*80%) | $ 16,800 | |
To, Investment in Script Real Estate | $ 16,800 | |
c) Consolidation entries | ||
Common stock | $ 3,00,000 | |
Retained earnigs | $ 1,05,000 | |
Income from Investment in Script Real Estate (48000*80%) | $ 38,400 | |
Non-controlling interest in Script Real Estate (48000*20%) | $ 9,600 | |
To, Dividend paid by Script Real Estate | $ 10,500 | |
To, Investment in Script Real Estate (300,000+105,000+48000-10500)*80% | $ 3,54,000 | |
To, Non-controlling interest in Script Real Estate (300,000+105,000+69000-10500)*20% | $ 92,700 | |
Gain on sale of land | $ 21,000 | |
To Land | $ 21,000 | |
Service revenue | $ 26,000 | |
To, Delivery expenses | $ 26,000 |