Question

In: Accounting

Question 1 Partially correct Mark 12.65 out of 43.00 Flag question Question text Analyzing, Forecasting, and...

Question 1

Partially correct

Mark 12.65 out of 43.00

Flag question

Question text

Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet
Following are the income statements and balance sheets of Best Buy Co., Inc.

Income Statement,
Fiscal Years Ended ($ millions)
Feb. 26, 2011 Feb. 27, 2010
Revenue $ 50,272 $ 49,694
Cost of goods sold 37,611 37,534
Restructuring charges - cost of goods sold 24 --
Gross profit 12,637 12,160
Selling, general and administrative expenses 10,325 9,873
Restructuring charges 198 52
Goodwill and tradename impairment -- --
Operating income 2,114 2,235
Other income (expenses)
Investment income and other 51 54
Interest expense 87 94
Earnings before income tax expense and equity in income of affiliates 2,078 2,195
Income tax expense 714 802
Equity in income of affiliates 2 1
Net earnings including noncontrolling interests 1,366 1,394
Net (earnings) attributable to noncontrolling interests 89 77
Net earnings attributable to Best Buy Co., Inc. $ 1,277 $ 1,317
Balance Sheet
($ millions)
Feb. 26, 2011 Feb. 27, 2010
Assets
Cash and cash equivalents $ 1,103 $ 1,826
Short-term investments 22 90
Receivables 2,348 2,020
Merchandise inventories 5,897 5,486
Other current assets 1,103 1,144
Total current assets 10,473 10,566
Property and equipment
Land and buildings 766 757
Leasehold improvements 2,318 2,154
Fixtures and equipment 4,701 4,447
Property under capital lease 120 95
Gross property and equipment 7,905 7,453
Less accumulated depreciation 4,082 3,383
Net property and equipment 3,823 4,070
Goodwill 2,454 2,452
Tradenames, Net 133 159
Customer Relationships, Net 203 279
Equity and Other Investments 328 324
Other assets 435 452
Total assets $ 17,849 $ 18,302
Liabilities and Equity
Accounts payable $ 4,894 $ 5,276
Unredeemed giftcard liabilities 474 463
Accrued compensation and related expenses 570 544
Accrued liabilities 1,471 1,681
Accrued income taxes 256 316
Short-term debt 557 663
Current portion of long-term debt 441 35
Total current liabilities 8,663 8,978
Long-term liabilities 1,183 1,256
Long-term debt 711 1,104
Best Buy Co., Inc. Shareholders' Equity
Preferred stock, $ 1.00 par value: Authorized-400,000 shares; Issued and outstanding-none -- --
Common stock $0.10 par value: Authorized-1.0 billion shares; Issued and outstanding-392,590,000 and 418,815,000 shares, respectively 39 42
Additional paid-in capital 18 441
Retained earnings 6,372 5,797
Accumulated other comprehensive income 173 40
Total Best Buy Co., Inc. shareholders' equity 6,602 6,320
Noncontrolling interests 690 644
Total equity 7,292 6,964
Total liabilities and shareholders' equity $ 17,849 $ 18,302

Forecast Best Buy's fiscal 2012 income statement using the following relations (assume "no change" for accounts not listed).

Revenue growth 6%
Cost of good sold/Revenue 74.8%
Restructuring charges - cost of good sold $--
Selling, general and administrative expenses/Revenue 20.5%
Restructuring charges $--
Goodwill and trademark impairment $--
Investment income and other $51
Investment impairment $--
Interest expense $87
Income tax expense/Pretax income 34.4%
Equity in income of affiliates $2
Net earnings attributable to noncontrolling interests/Net earnings including noncontrolling interests 6.5%
  • Round all answers to the nearest whole number.

  • Do not use negative signs with your answers in the income statement.

Income Statement, Fiscal Years Ended ($ millions) 2012
Estimated
Revenue Answer
Cost of goods sold Answer
Restructuring charges - cost of goods sold Answer
Gross profit Answer
Selling, general and administrative expenses Answer
Restructuring charges Answer
Goodwill and tradename impairment Answer
Operating income Answer
Other income/expenses
Investment income and other Answer
Interest expense Answer
Earnings before income tax expense and equity in income of affiliates Answer
Income tax expense Answer
Equity in income of affiliates Answer
Net earnings including noncontrolling interests Answer
Net earnings attributable to noncontrolling interests Answer
Net earnings attributable to Best Buy Co., Inc. Answer


Forecast Best Buy's fiscal 2012 balance sheet using the following relations (assume "no change" for accounts not listed). Assume that all capital expenditures are purchases of property and equipment.

Short-term investments No change
Receivables/Revenue 4.7%
Merchandise inventories/Revenue 11.7%
Other current assets/Revenue 2.2%
CAPEX (Increase in gross Property and equipment)/Revenue 1.5%
Goodwill No change
Amortization expense for Tradenames $25
Amortization expense for Customer relationships $38
Equity and Other Investments No change
Other Assets/Revenue 0.9%
Accounts payable/Revenue 9.7%
Unredeemed gift card liabilities/Revenue 0.9%
Accrued compensation and related expenses/Revenue 1.1%
Accrued liabilities/Revenue 2.9%
Accrued income taxes/Revenue 0.5%
Long-term liabilities No change
Noncontrolling interests *
Depreciation/Prior year gross PPE 12.0%
Amortization/Prior year intangible asset balance 18.7%
Dividends/Net income 18.6%
Long-term debt payments required in fiscal 2013 $37
*increase by net income attributable to noncontrolling interests and assume no dividends
  • Round all answers to the nearest whole number.

  • Do not use negative signs with your answers in the balance sheet.

Balance Sheet
($ millions)
2012
Estimated
Assets
Cash and cash equivalents Answer
Short-term investments Answer
Receivables Answer
Merchandise inventories Answer
Other current assets Answer
Total current assets Answer
Property and equipment
Gross property and equipment Answer
Less accumulated depreciation Answer
Net property and equipment Answer
Goodwill Answer
Tradenames, Net Answer
Customer Relationships, Net Answer
Equity and Other Investments Answer
Other assets Answer
Total assets Answer
Liabilities and equity
Accounts payable Answer
Unredeemed gift card liabilities Answer
Accrued compensation and related expenses Answer
Accrued liabilities Answer
Accrued income taxes Answer
Short-term debt Answer
Current portion of long-term debt Answer
Total current liabilities Answer
Long-term liabilities Answer
Long-term debt Answer
Best Buy Co., Inc. Shareholders' Equity
Preferred stock, $1.00 par value: Authorized - 400,000 shares; Issued and outstanding - none Answer
Common stock, $0.10 par value: Authorized - 1.0 billion shares; Issued and outstanding - 392,590,000 and Answer
418,815,000 shares, respectively
Additional paid-in capital Answer
Retained earnings Answer
Accumulated other comprehensive income Answer
Total Best Buy Co., Inc. shareholders' equity Answer
Noncontrolling interests Answer
Total equity Answer
Total liabilities and Equity Answer

b. What does the forecasted adjustment to balance the accounting equation from part a reveal to us about the forecasted cash balance and related financing needs of the company? Explain.

Best Buy will generate sufficient cash for the coming year. The cash balance decreases fairly significantly, we could adjust marketable securities, increasing total assets.

Best Buy will generate sufficient cash for the coming year. The cash balance increases fairly significantly, we could adjust marketable securities, leaving total assets unchanged.

Best Buy will not generate sufficient cash for the coming year. The cash balance decreases fairly significantly, we could adjust marketable securities, leaving total assets unchanged.

Best Buy will not generate sufficient cash for the coming year. The cash balance decreases fairly significantly, we could adjust short-term debt, increasing total assets.

Solutions

Expert Solution

Solution:-


Related Solutions

Correct Mark 2.00 out of 2.00 Flag question Question text Estimating Useful Life and Percent Used...
Correct Mark 2.00 out of 2.00 Flag question Question text Estimating Useful Life and Percent Used Up The property and equipment footnote from Tesla follows. Assume that 25% of the amount classified as "Land and buildings" pertains to the cost of the Land. Property and Depreciation Our property, plant and equipment, net, consists of the following (in thousands): December 31 2018 2017 *Weighted averages Machinery, equipment, vehicles and office furniture $6,328,966 $4,251,711 Tooling 1,397,514 1,255,952 Leaseholder improvements 960,971 789,751 Land...
Question 3 Complete Mark 0.00 out of 2.00 Flag question Question text A firm shuts down...
Question 3 Complete Mark 0.00 out of 2.00 Flag question Question text A firm shuts down if price is Select one: below minimum average variable cost. above minimum average fixed cost. below average total cost. less than marginal cost. above minimum average variable cost. Question 4 Complete Mark 0.00 out of 2.00 Flag question Question text A perfectly competitive firm's supply curve includes its marginal cost curve at all prices above minimum Select one: average variable cost. average fixed cost....
Question 1 Not yet answered Marked out of 1.00 Flag question Question text The function of...
Question 1 Not yet answered Marked out of 1.00 Flag question Question text The function of tRNA is to Select one: a. provide a site for polypeptide synthesis b. transport amino acids to the ribosome c. transcribe DNA d. transform DNA Question 2 Not yet answered Marked out of 1.00 Flag question Question text The lipid bi-layer is Select one: a. hydrophilic b. hydrophobic c. hydrophilic and hydrophobic d. depends on the surrounding medium Question 3 Not yet answered Marked...
Question 1 Not yet answered Marked out of 2.00 Flag question Question text The Law of...
Question 1 Not yet answered Marked out of 2.00 Flag question Question text The Law of Demand states that a(n) Select one: Change in price will lead to no change in the quantity demanded Decrease in price will lead to a decrease in the quantity demanded Increase in price will lead to an increase in the quantity demanded Increase in price will lead to a decrease in the quantity demanded Clear my choice Question 2 Not yet answered Marked out...
Question 1 Not yet answered Marked out of 1.00 Flag question Question text Which of the...
Question 1 Not yet answered Marked out of 1.00 Flag question Question text Which of the following is a grouping of characters into a word, a group of words, or a complete number? Select one: a. Table b. Entity c. Field d. File Question 6 Not yet answered Marked out of 1.00 Flag question Question text The cost of changing from one product to a competing product is termed _______. Select one: a. switching cost b. operating cost c. lowest...
Question 1 Not yet answered Marked out of 1.00 Flag question Question text (T / F)...
Question 1 Not yet answered Marked out of 1.00 Flag question Question text (T / F) When companies offer trade discounts, the gross selling price (gross invoice price) at which the sale is recorded is equal to the list price minus any trade discounts. Select one: True False Question 2 Not yet answered Marked out of 1.00 Flag question Question text (T / F) Sales discounts arise when the seller offers the buyer a cash discount of 1 percent to...
Question 2 Not yet answered Marked out of 1.00 Flag question Question text __________ is the...
Question 2 Not yet answered Marked out of 1.00 Flag question Question text __________ is the return to investors divided by total assets. Select one: a. Return on investment b. Return on average assets c. Return on assets d. Return on risk Question 3 Not yet answered Marked out of 1.00 Flag question Question text Which form of payment causes a company to pay taxes twice on the same amount? Select one: a. Dividends b. Interest c. Stock splits d....
Question 1 Not yet answered Marked out of 0.10 Flag question Question text Bernard Mandeville can...
Question 1 Not yet answered Marked out of 0.10 Flag question Question text Bernard Mandeville can be considered a Mercantilist Economic Thinker and he proposed... Select one: a. vice and selfishness can produce and create economic growth b. agriculture creates wealth c. the economy is interconected d. taxes should be high on luxury goods e. nature is important in the economy Clear my choice <https://elearn.capu.ca/mod/quiz/attempt.php?attempt=669506&cmid=1448896> Question 2 Not yet answered Marked out of 0.10 Flag question Question text Francois Quesnay...
Question 17 Not yet answered Marked out of 1.00 Flag question Question text The political and...
Question 17 Not yet answered Marked out of 1.00 Flag question Question text The political and military alliance by which the Macedonians united Greece under their own rule was known as Select one: a. the Macedonian League b. the Delian League c. the League of Corinth d. the National League Question 20 Not yet answered Marked out of 1.00 Flag question Question text Regardless of the specific form of government under which they lived, classical Greeks valued most highly Select...
Question 2 Not complete Marked out of 24.00 Flag question Question text Forecast the Statement of...
Question 2 Not complete Marked out of 24.00 Flag question Question text Forecast the Statement of Cash Flows Following are the income statements and balance sheets of Best Buy Co., Inc. Income Statement, Fiscal Years Ended ($ millions) 2012 Estimated Feb. 26, 2011 Revenue $53,037 $50,272 Cost of goods sold 39,672 37,611 Restructuring charges - cost of goods sold -- 24 Gross profit 13,365 12,637 Selling, general and administrative expenses 10,873 10,325 Restructuring charges -- 198 Goodwill and tradename impairment...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT