In: Accounting
4. If the cost of capital is 8%, will a company that that would pay $100,000 investment in equipment in year 0, and then receives $16,000 per year each of the next eight years (but no salvage value) make the investment?
multiple choice 4
No
Yes
5. What would the net cash flows (not discounted) for a company that makes a $100,000 investment in year 0, and then receives $16,000 per year each of the next eight years?
multiple choice 5
$100,000
$28,000
$0
$128,000
4)' | Year | Cash Flow | PV Factor | PV Of Cash Flow | |
a | b | c=1/1.08^a | d=b*c | ||
0 | $ -1,00,000 | 1 | $ -1,00,000.00 | ||
1 | $ 16,000 | 0.925926 | $ 14,814.81 | ||
2 | $ 16,000 | 0.857339 | $ 13,717.42 | ||
3 | $ 16,000 | 0.793832 | $ 12,701.32 | ||
4 | $ 16,000 | 0.73503 | $ 11,760.48 | ||
5 | $ 16,000 | 0.680583 | $ 10,889.33 | ||
6 | $ 16,000 | 0.63017 | $ 10,082.71 | ||
7 | $ 16,000 | 0.58349 | $ 9,335.85 | ||
8 | $ 16,000 | 0.540269 | $ 8,644.30 | ||
Net Present value | $ -8,053.78 | ||||
Since NPV is negative , company should not make the investment. | |||||
5) | Net cash flow = ($16000*8) -100000 | ||||
=$128000-100000 | |||||
=$28000 |