In: Accounting
8. If the cost of goods sold is $100,000, sales are $200,000, merchandise purchases are $37,000, and ending merchandise inventory is $10,000, then the beginning merchandise inventory must be:
9.
A merchandiser plans to sell 14,600 units next month at a selling price of $110 per unit. It also gathered the following cost estimates for next month:
Cost | Cost Formula | ||
Cost of goods sold | $60 per unit sold | ||
Advertising expense | $150,000 per month | ||
Depreciation expense | $70,000 per month | ||
Shipping expense | $100,000 per month + $10 per unit sold | ||
Administrative salaries | $50,000 per month | ||
Sales commissions | 5% of sales | ||
Insurance expense | $15,000 per month | ||
What is the estimated net operating income for next month?
10. if the net operating income is $10,000, the contribution margin is $40,000, and the variable expenses are $31,000, then the sales must be:
11. If the conversion costs are $70,000, manufacturing overhead costs are $21,500, and direct material costs are $37,000, then the prime costs must be:
Answer- 8)- The beginning merchandise inventory must be = $23000.
Explanation – Cost of goods sold = Beginning merchandise inventory+ Merchandise purchases - Ending merchandise inventory
$100000 = Beginning merchandise inventory +$37000 - $10000
Beginning merchandise inventory = $100000- $37000 + $10000
= $73000
9)- The estimated net operating income for next month is = $83700.
Explanation-
Net Operating Income | ||
Particulars | Amount | |
$ | ||
Sales | 14600 units*$110 per unit | 1606000 |
Less- Variable expenses | ||
Cost of goods sold | 14600 units*$60 per unit | 876000 |
Shipping expenses | 14600 units*$10 per unit | 146000 |
Sales commissions | $1606000*5% | 80300 |
Contribution margin | 503700 | |
Less- Fixed expenses | ||
Advertising expense | 150000 | |
Depreciation expense | 70000 | |
Shipping expenses | 100000 | |
Administrative salaries | 50000 | |
Insurance expense | 15000 | |
Net operating income | 83700 |
10)- Sales = Contribution margin + Variable expenses
= $40000+$31000
= $71000
11)- Prime costs = Direct materials+ Direct labor
= $37000+$48500
= $85500
Where- Conversion costs = Direct labor+ Manufacturing overhead costs
$70000 = Direct labor +$21500
Direct labor = $70000 -$21500
= $48500