In: Accounting
Think up a company you would like to start. Then, choose an organizational type. Assume the company will start on January 1st, 2020. Create 10 transactions for the year 2020. Please make sure you use entries which affect equity, revenue, expenses, assets and liabilities. You can draw the "T" accounts or you can describe the affect of the transactions on the financial statement. Then, show the income statement, the balance sheet and the statement of equity for the year ending 12/31/2020.
Any company or organization is fine!
Date | Particulars | Dr. | Cr. | |||
1 | 01 January 2020 | Cash A/C | 1,00,000 | |||
Share Capital A/C | 1,00,000 | |||||
2 | 10 February 2020 | Purchases A/C | 50000 | |||
Cash A/C | 50000 | |||||
3 | 10 February 2020 | Salary A/C | 10000 | |||
Cash A/C | 10000 | |||||
4 | 10 March 2020 | Cash A/C | 90,000.00 | |||
Sales A/C | 90,000.00 | |||||
5 | 15 March 2020 | Rent A/C | 5000 | |||
Cash A/C | . | 5000 | ||||
6 | 01 January 2020 | Machinary A/C | 60000 | |||
Cash A/C | 60000 | |||||
7 | 05 June 2020 | Accounting Services A/C | 10000 | |||
XYZ CO A/C | 10000 | |||||
8 | 31 December 2020 | Depreciation A/C | 20000 | Asset usefull life is 3 years | ||
Machinary A/C | 20000 | |||||
9 | 31 December 2020 | XYZ CO A/C | 5000 | |||
Cash A/C | 5000 | |||||
10 | 31 December 2020 | ABC A/C | 1000 | |||
other Income | 1000 |
Income Statement FY 2020 | |||
Amount | |||
Revenue | Sales A/C | 1,20,000.00 | |
Other revenue | 1,000.00 | ||
Total Revenue | 1,21,000.00 | ||
Expenses | |||
Purchases A/C | 50,000.00 | ||
Salary A/C | 10,000.00 | ||
Rent A/C | 5,000.00 | ||
Accounting Services A/C | 10,000.00 | ||
Depreciation A/C | 20,000.00 | ||
Total Expenses | 95,000.00 | ||
Income | Total Income(Revenue-Expenses) | 26,000.00 |
Balance Sheet | ||
Particulars | Details | Amount |
Assets | ||
Machinary A/C | 60,000.00 | |
Less Depreciation | -20,000.00 | 40,000.00 |
ABC A/C | 1,000.00 | |
Cash A/C | 1,40,000 | |
Total Assets | 181,000 | |
Liabilities | ||
XYZ CO A/C | 5,000 | |
Share Capital A/C | 1,50,000 | |
Add: Retained Earnings(Net Income) | 26,000 | 1,76,000 |
Total Liabilities | 181,000 |
1. Investment of $150,000 as share capital and cash also increased with that.
2.Purchases of inventory on cash. Cash got decreases by means asset decreased and expenditure increased.
3.Salary paid of 10k. Expenses increased by that income got declined at the same tine cash got decreased.
4. Products sold. Cash increased and same will impact our income.
5. Rent paid by cash, by means again cash decreased and expenditure incurred. Expenses will be impact on our income.
6. Purchase of machinary by cash. This increases our asset and correspondingly cash got decreased.
7. Accounting services taken and 10k payable to XYZ co.
8. Depreciation charged on machine. Asset value got decreased and depreciation decreased our income.
9. Part of the cash paid to XYZ co. and remaining is payable.
10. Other income of 1k and increased our income.