Question
In: Finance
Stock price $ 56 Number of shares 50,000 Total assets $ 8,800,000 Total liabilities $ 5,100,000...
Stock price $ 56 Number of shares 50,000 Total assets $ 8,800,000 Total liabilities $ 5,100,000 Net income $ 900,000 The company is considering an investment that has the same PE ratio as the firm. The cost of the investment is $640,000, and it will be financed with a new equity issue. The return on the investment will equal the company's current ROE. What is the current book value per share and the book value per share with the investment? What is the current market-to-book ratio and the market-to-book ratio with the investment? What is the current EPS and the EPS with the investment? What is the NPV of this investment? I found all answers except - New market to book and NPV. Please help!
There are no cash flows - in answer to the comment. This is all the info I have.
| Stock price | 56 |
| Number of shares | 50,000 |
| Total assets | 8,800,000 |
| Total liabilities | 5,100,000 |
| Net income | 900,000 |
| cost of investment | 640,000 |
| Equity | 3700000.000 |
| ROE | 0.2432 |
| new net income | 4340000.0000 |
| NI | 1055675.6757 |
| EPS0 | 18.00 |
| # new shares | 11428.5714 |
| EPS1 | 17.19 |
| (P/E)0 | 3.2586 |
| P1 | 56.00 |
| BVPS0 | 74.00 |
| BVPS1 | 70.65 |
| market to book0 | 0.7568 |
| market to book1 | 0.7926 |
| NPV | 0.0000 |
Solutions
Expert Solution
| 1..Current book value per share= |
| Total equity/No.of shares |
| Current Total Equity=Total assets-Total liabilities |
| ie.8800000-5100000= |
| 3700000 |
| Current BV/share=3700000/50000= |
| 74 |
| Workings : |
| No.of new shares issued at the current stock price |
| 640000/56= |
| 11429 |
| Total no.of shares after the investment |
| 50000+11429= |
| 61429 |
| Book value per share with the investment |
| New total Equity=New Total assets-Total liabilities |
| ie. (8800000+640000)-5100000= |
| 4340000 |
| New BV /share=4340000/61429 |
| 70.65 |
| Workings For 2.. |
| 2..Firm's current P/E ratio |
| Market Price per share/Earnings per share |
| ie. 56/(900000/50000)= |
| 3.11 |
| Firm's current ROE |
| Net Income/Total equity |
| Current Net Income=900000 |
| Current Total Equity=Total assets-Total liabilities |
| ie.8800000-5100000= |
| 3700000 |
| So,Current ROE=900000/3700000= |
| 24.3243% |
| New Investment=640000 |
| ROI=New Investment*Current ROE% |
| ie. 640000*24.3243%= |
| 155676 |
| New total Earnings= |
| 900000+155676= |
| 1055676 |
| No.of new shares issued at the current stock price |
| 640000/56= |
| 11429 |
| Total no.of shares after the investment |
| 50000+11429= |
| 61429 |
| New EPS=1055648/61429= |
| 17.18 |
| Given the P/E to remain the same |
| ie. 3.11 |
| so, market price after the investment will be |
| MPS/EPS=3.11 |
| ie. MPS/17.18=3.11 |
| MPS=17.18*3.11= |
| 53.43 |
| Current market-to-book ratio |
| Mkt. Value/Book Value (per share) |
| 56/74= |
| 0.7568 |
| & Market-to-book ratio with the investment |
| 53.43/70.65= |
| 0.7563 |
| 3..Current EPS |
| EPS=Net Income/No.of shares |
| 900000/50000= |
| 18 |
| & EPS with the investment |
| New EPS=1055676/61429= |
| 17.19 |
| NPV of this investment |
| -640000+155676= |
| -484324 |
| Answers Summary | Current | After Inv. |
| Book Value | 74 | 70.65 |
| Market to Book ratio | 0.7568 | 0.7563 |
| EPS | 18 | 17.19 |
| NPV | -484324 |
jeff jeffy answered 1 year agoRelated Solutions
If total assets of Brooks Corporation are $100,000, total liabilities are $17,000, and capital stock is...
If total assets of Brooks Corporation are $100,000, total
liabilities are $17,000, and capital stock is $20,000, how much are
the retained earnings of Brooks Corporation?
Suppose you own 50,000 shares of common stock in a firm with 2.5 million total shares...
Suppose you own 50,000 shares of common stock in a firm with 2.5
million total shares outstanding. The firm announces a plan to sell
an additional 1 million shares through a rights offering. The
market value of the stock is $35 before the rights offering and the
new shares are being offered to existing shareholders at a $5
discount. a. If you exercise your preemptive rights, how many of
the new shares can you purchase? New shares 20000 b. What...
Suppose you own 50,000 shares of common stock in a firm with 2.5 million total shares...
Suppose you own 50,000 shares of common stock in a firm with 2.5
million total shares outstanding. The firm announces a plan to sell
an additional 1 million shares through a rights offering. The
market value of the stock is $35 before the rights offering and the
new shares are being offered to existing shareholders at a $5
discount. (LG 8-3)
If you exercise your preemptive rights, how
many of the new shares can you purchase?
What is...
1. Shareholders’ wealth can be defined as ______ total assets minus total liabilities. The current stock...
1. Shareholders’ wealth can be defined as ______
total assets minus total liabilities.
The current stock price times the number of outstanding
shares.
fixed assets minus long-term debt minus net working capital.
the residual value of a corporation after taxes have been
paid.
2.
The average tax rate is defined as the ______
initial tax rate which applies when a firm first earns taxable
income.
total tax paid divided by the total taxable income.
highest tax rate listed on the...
Q1： The total assets and the total liabilities of a business at the beginning and at...
Q1：
The total assets and the total liabilities of a business at the
beginning and at the end of the year appear below. During the year,
the corporation paid cash dividends of $24,000 and the stockholders
made an additional investment of $15,000.
Assets Liabilities
Beginning of year $395,000 $190,000
End of year 555,000 320,000
The amount of net income or net loss for the year was
Group of answer choices
net income of $54,000.
net income of $30,000.
net loss...
Paul now owns 500 shares of Martin Inc with a stock basis of $50,000. The total...
Paul now owns 500 shares of Martin Inc with a stock basis of
$50,000. The total outstanding shares of Martin Inc are 1,000. Of
the remaining 500 shares, 50 shares are owned by Mike (son), and
the remaining 450 shares of Martin Inc are owned by an unrelated
shareholder. Martin Inc has E&P of $640,000.
a. What are the tax
consequences to Paul if in a stock redemption; Martin Inc redeems
100 shares from Paul for $30,000?
b. What are...
If current assets is $200,000, and current liabilities is $50,000 . what will be the current...
If current assets is $200,000, and current liabilities is
$50,000 . what will be the current ratio.?
Consider the following stock information (price and number of shares outstanding): Stock G Stock A Stock...
Consider the following stock information (price and number of
shares outstanding):
Stock G
Stock A
Stock Q
P0
$70
$85
$105
Q0
200
500
300
P1
$84
$81
$110
Q1
200
500
300
P2
$20
$85
$24
Q2
800
500
1500
1. Based on the information given, for a price-weighted index of
the three stocks calculate:
1.1. the rate of return for the first period (t=0 to t=1).
Interpret your answer.
1.2. the value of the divisor in the second...
Feb. 21: Issued 50,000 shares of common stock in exchange for equipment. The list price of...
Feb. 21: Issued 50,000 shares of common stock in exchange for
equipment. The list price of the equipment was $950,000, and the
stock market price was $18 per share.
May 10: Declared and distributed a 5-for-4 stock split, effected
in the form of a 25% stock dividend. The market value of the $1 par
common stock was $20 per share.
Aug. 15: Declared a $2.50 per share dividend to common
shareholders of record on August 31, payable on September 5....
1) A compant has 50,000 shares of common stock outstanding at a market price of $20...
1) A compant has 50,000 shares of common stock outstanding at a
market price of $20 a share. The common stock just paid a $1 annual
dividend and has a divided growth rate of 5 percent. What is the
total market value of common stock? What is the cost of equity
(common stock)?
2) There are 12,000 shares of 6 percent preferred stock outstanding
at a market price of $51 a share. What is the total market value of
preferred...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- An investor is considering purchasing a Treasury bond with a 20 year maturity, an 8% coupon...
- Write a program that copies the contents of one file to a destination file. This program...
- how to conduct a marketing mix for 3d crest white strips
- Is big data analytics used for service innovation at Amazon? If so, please write a brief...
- A shrink-fit process has been used to enhance the pressure carrying capacity of a cylinder. During...
- Ten-year zero coupon bonds issued by the U.S. Treasury have a face value of $1,000 and...
- The Blossom Department of Transportation has issued 25-year bonds that make semiannual coupon payments at a...
ADVERTISEMENT