In: Accounting
Antuatica uses a standard cost system for materials and labor in producing small fishing boats. Production requires fiberglass, paint and a purchased trim package as well as direct as follows:
2,000 pounds of fiberglass @ $1.80 per pound |
$3,600 |
6 quarts of gel coat paint @ $15 per quart |
90 |
1 trim package |
200 |
40 hours of labor @ $25 per hour |
1,000 |
Standard cost for DM and DL |
$4,890 |
The following actual data related to the production of 600 boats was recorded in July
Materials Purchased on Account |
Fiberglass – 2,100,000 pounds @$1.83 per pound |
Paint – 1,000 gallons @$55.50 per gallon |
Trim Packages – 640 @ $205 per package |
Materials Used |
Fiberglass – 1,380,000 pounds |
Paint – 924 gallons |
Trim packages – 608 |
Direct Labor Used |
23,850 hours @ $23.50 per hour |
REQUIRED:
1. Matrial Price Variance = $40,282 Unfavourable (41400-4158+3040)
(Standard Price X Actual Quantity) - (Actual Price X Actual Quantity)
2.Material Efficency (qty/ usage) Variance = $3,27,040 unfavourable (324000 + 1440 + 1600)
(Standard price x Standard qty) - (Standard price x Actual quantity)
Note
1. efficency variance for direct material only calculated as asked, Direct labour details also given in problem check wheather it is Direct Labour Efficency Variance
2.If paint is treated as Indirect material dont add
Working
Material Price Variance
Fiber Glass
(1.80 x 13,80,000) – (1.83 x 13,80,000) = $41,400 Unfavourable
Standard Price = $1.80
Actual Price = $1.83
Actual Quantity = 2300 Pounds (13,80,000 Pounds/ 600 Boats)
Paint
(60 x 924) -(55.5 x 924) = $4,158 favourable
Standard Price = $60 (15 x4)
Actual Price = $55.5
Actual Qantity = 924 gallons
Trim Package
(200 X 608) - (205 x 608) = $3,040 Unfavourable
Standard Price = $200
Actual Price = $205
Actual Quantity = 608 packages
2.
Material Efficency(Quantity/ Usage) Variance
Fiber Glass
(1.80 x 12,00,000) – (1.80 x 13,80,000 ) = $3,24,000 Unfavourable
Standard Price = $1.80
Standard Quantity =12,00,000 Pounds (2000 pounds x 600 Boats)
Actual Quantity = 13,80,000 Pounds
Paint
(60 x 900) -(60 x 924) = $1440 Unfavourable
Standard Price = $60 (15 x4)
Standard Qty = 900 gallons ( 600 boats x 6 quarts / 4(conversion of quarts to gallon))
Actual Qantity = 924 gallons
Trim Package
(200 X 600) - (200 x 608) = $1,600 Unfavourable
Standard Price = $200
Standard Qty = 600 Packages ( 600 boat x 1 package)
Actual Quantity = 608 packages