In: Finance
Trevor’s company accounts’ information for 2018 is as follows: near-cash is $500,
the amount of money that customers currently owe to the company for goods that were
purchased on credit is $16,000. Inventories are worth $45,500, accumulated depreciation
is 30.2% of total fixed assets. Accounts payable and short-term bank notes are $69,000.
Lands, buildings and equipment were valued $126,000. 10-Year Debt is $22,950, common
stock is $31,500 and retained earnings is $26,498. Gross profit is $64,000. Fixed cash
operating expenses, variable operating expenses and depreciation are $21,000, $16,000
and $10,000 respectively. Interest expenses are $6,100 and tax percentage is 50%.
Answer:
(a) Construct the balance-sheet statement for this company.
(b) Construct the income statement for this company.