In: Accounting
1) On January 1 of this year, Shannon Company completed the following transactions (assume a 8% annual interest rate): (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
d. What single sum must be deposited in the bank on January 1 of this year? (Round your answer to nearest whole dollar.)
2) An investment will pay $15,600 at the end of each year for eight years and a one-time payment of $156,000 at the end of the eighth year. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
Determine the present value of this investment using a 7% annual interest rate. (Round your answer to the nearest whole dollar.)
Solution 1d) Calculation of single sum that must be deposited in the bank on January 1 of this year:
Following are the steps to be followed on Microsoft Excel to calculate the Single payment:
Step 1: Click on "FORMULAS" tab at the top of Microsoft
Excel
Step 2: Select the option "Financial"
Step 3: Under "Financial" select the option "PV"
Step 4: Insert Rate = 0.08 Nper = 8 PMT = -40,200
PV = $231,014.89 or $231,015
Therefore, the single sum that must be deposited in the bank on January 1 of this year is $231,015
Solution 2) Calculation of Present Value of the investment
Year |
Cash Inflows $ |
Present Value Factor @ 7% |
Present Value of the Cash Inflows $ |
1 |
15,600 |
0.9346 |
14,579.44 |
2 |
15,600 |
0.8734 |
13,625.64 |
3 |
15,600 |
0.8163 |
12,734.25 |
4 |
15,600 |
0.7629 |
11,901.17 |
5 |
15,600 |
0.7130 |
11,122.58 |
6 |
15,600 |
0.6663 |
10,394.94 |
7 |
15,600 |
0.6227 |
9,714.90 |
8 |
15,600 |
0.5820 |
9,079.34 |
8 |
156,000 |
0.5820 |
90,793.42 |
Total Present Value of the Cash Inflows |
1,83,945.68 |
Therefore, the Present Value of the investment is $183,946