Question

In: Accounting

You have been provided with the following information for a small private company, Formosa Pty Ltd,...

You have been provided with the following information for a small private company, Formosa Pty Ltd, whose competitors are predominately large public companies.

2017

2018

2019

Industry average 2019

Net profit margin

8.2%

7.5%

6.8%

8.0%

Return on equity

13.1%

12.3%

11.1%

13.5%

Current ratio

1.8

2.1

2.4

2.0

Quick ratio

1.2

1.1

0.9

1.2

Receivables turnover

12.2

12.6

13.0

13.0

Inventory turnover

4.7

4.5

4.2

4.8

REQUIRED:

  1. Comment on the trend of each of the six ratios for Formosa Pty Ltd in relation to the company’s profitability and liquidity. For each ratio, describe what the ratio measures. (word limit 500).
  1. Explain the difference between liquidity and solvency when analyzing a company’s financial statements. (word limit 150).

Solutions

Expert Solution

a.

Net Profit margin = Net Profit / Sales x 100

The Net profit margin of Farmosa Pty. Ltd. has been gradually decreasing from 2017 to 2019 and in 2019 it is 6.8% which is much lesser than the industry average of 8 %. This is unfavourable for the company as the net profit is one of the key indicators of profitability of a company. The reasons might range from increase in the costs to reduction in the price of sale. The company needs to carry out in depth analysis as to identify the reason behind the decrease in the net profit margin so it can rectify its mistakes and increase the profitability.

Return on Equity = Net Income/ Shareholder's Equity

Similar to the net profit margin, the return on equity has also gradually decreased from 2017 to 2019 and has reached a rate much lesser than the industry average. It is one of the direct effect of decrese net profit. The reduced ROE may upset the shareholders and cause a reduction in the share value of the company.

Current Ratio = Current Asset/ Current Liabilities

The Current Ratio has gradually increased from 2017 to 2019 and as in 2019 is 2.4 that is above the average industry ratio of 2.0. Although this may seem favorable at a glance it is necessary to identify which assets hold higher value among the increasing current assets. The increase in Debtors or Inventories may indicate that the funds of company is stuck in inventories and debtors and may not be collectible in future.

Quick Ratio = (Current Assets - Inventory)/ Current Liabilities

The Quick ratio has been decreasing from 2017 to 2019 and it has become lower than the industry average in 2019. This is an indication that the increase in currrent assets is due to increase in inventory which may be a result of decreased sales. This indicates that the funds of the company are stuck in inventories and thus the company may be facing a liquidity crunch.

Receivables Turnover = Net credit sales / Average receivables

This indicates the speed with which the debtors are being collected by the company. The trend indicates that the receivables turnover has increased from 2017 to 2019 and has become equivalent to the industry average. This means that the company does not have any problem in collecting the amounts due from the receivables. This is favorable for the company especially because it has less liquidity.

Inventory Turnover Ratio = Sales/ Average Inventory

This indicates the speed with which the inventory is being converted into sales. The trend indicates that the Inventory turnover ratio has decreased and in 2019 it is much lesser than the industry average. This means that the company is not able to convert its inventories into sales efficiently. This is unfavorable and should be attended immediately by the company in order to save itself from severe liquidity crisis.

b.

Liquidity refers to the company's ability to meet its short-term liabilities like daily expenses, creditors and other operating expenses. Whereas, Solvency refers to the ability of the company to pay its long term obligations like debt repayments. Both Liquidity and Solvency indicate the company's ability to pay off its obligations but the only difference is that liquidity related to short term obligations and solvency related to long term obligations.

The various ratios that act as a measure of a company's liquidity are Current ratio, quick ratio, Inventory turnover ratio, Debtors turnover ratio and working capital. The company is expected to have liquidity to at least cover up its daily expenses. A higher liquidity is generally considered favorable.

The various ratios that act as a measure of company's solvency are Interest coverage ratio, debt-equity ratio, debt-to-assets ratio. Higher solvency ratios indicate that the company is capable of meeting its debt obligations which is considered favorable by the investors.


Related Solutions

QUESTION FOUR You have been provided with the following information for a small private company, Formosa...
QUESTION FOUR You have been provided with the following information for a small private company, Formosa Pty Ltd, whose competitors are predominately large public companies. 2017 2018 2019 Industry average 2019 Net profit margin 8.2% 7.5% 6.8% 8.0% Return on equity 13.1% 12.3% 11.1% 13.5% Current ratio 1.8 2.1 2.4 2.0 Quick ratio 1.2 1.1 0.9 1.2 Receivables turnover 12.2 12.6 13.0 13.0 Inventory turnover 4.7 4.5 4.2 4.8 REQUIRED: Comment on the trend of each of the six ratios...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as at 30 June 2020 with 2019 comparatives to prepare an analysis for the performance of OSR Pty Ltd: OSR Pty Ltd    Account Balance   As at 30 June 2020 2019 Assets $ $ Cash $30,000 $19,200 Accounts receivable $49,200 $44,100 Inventory $84,000 $82,800 Property, plant and equipment $312,000 $312,000 Total Assets $475,200 $458,100 Liabilities Accounts Payable $57,000 $67,200 Mortgage payable $120,000 $120,000 Total Liabilites $177,000...
You are provided with the following financial information for ‘Don Store Pty Ltd’, a business selling...
You are provided with the following financial information for ‘Don Store Pty Ltd’, a business selling cosmetics for women in the South Africa. Don Store PTY LTD    COMPARATIVE BALANCE SHEETS      AS AT JUNE 30                                                                                  2020                            2019                 Current Assets Cash on Hand $2 400 $8 000 Cash at Bank 870 2 018 Accounts Receivable (net) 19 464 9 000 Inventory 56 000    36 000 Prepaid Expenses 3 300 $82 034 1 300 $56 318 Non-Current...
You and your colleagues have been assigned to the audit of a private company, Rose Pty...
You and your colleagues have been assigned to the audit of a private company, Rose Pty Limited, which operates a plant nursery with a turnover of $6 million a year. The total number of full-time employees working for the company is 16, together with between five to seven casual employees as and when required on weekends. The company is run by a husband and wife team who are the directors and shareholders and a full-time accounts clerk, Sofia, who is...
Gold Pty Ltd is an Australian resident private company. All the shares in Gold Pty Ltd...
Gold Pty Ltd is an Australian resident private company. All the shares in Gold Pty Ltd are owned by Johnny Gold. During the year ended 30 June 2019 the following events occurred in relation to Gold Pty Ltd: 1 July 2018​Opening balance of franking account​$200,000 2 July 2018​Payment of dividend franked to 70%​$1,600,000 28 October 2018​Payment of income tax for Gold Pty Ltd​$600,000 26 November 2018​Receipt of dividend from another company ​franked to 80%​​$450,000 31 December 2018​Refund of income tax...
The following information is provided by Exemplar Pty Ltd (tax rate 30%). Date Transaction Amount ($)...
The following information is provided by Exemplar Pty Ltd (tax rate 30%). Date Transaction Amount ($) 07.07.19 Franking deficit tax relating to 2018/19 7,000 28.07.19 PAYG instalment paid for June quarter 2018/19 13,000 30.09.19 Paid final dividend from 2018/19 – 80% franked 14,000 25.10.19 PAYG instalment paid for Sep quarter 2019/20 3,500 28.10.19 Refund of net tax from 2018/19 income tax return 12,500 15.12.19 Received fully franked dividend 7,000 28.02.20 PAYG instalment paid for Dec quarter 2019/20 3,500 15.03.20 Paid...
Mokunt (Pty) Ltd have the following information in their books, which they want to use for...
Mokunt (Pty) Ltd have the following information in their books, which they want to use for planning purposes for 2019. Quarter 1 Quarter 2 Quarter 3 Quarter 4 Budgeted Sales in units 50000 70000 90000 120000 Desired ending inventory of finished goods 10000 14000 18000 24000 Opening inventory of finished goods 7000 10000 14000 18000 Direct labour hour used per unit 0.5 0.5 0.5 0.5 Selling Price (BWP) 10 10 10 10 Direct labour cost per hour (BWP) 3 3...
You have recently been appointed management accountant for Rugby Coffee Mugs Pty Ltd. The company commenced...
You have recently been appointed management accountant for Rugby Coffee Mugs Pty Ltd. The company commenced its operations on 1 July 2019 manufacturing one size coffee mugs with individual club names and club logos of rugby union clubs playing in the New South Wales, Queensland, Victoria and Western Australia local rugby union competition. The company currently does not have any management accounting controls and part of your appointment involves improving the company’s manufacturing internal control systems to facilitate the projection,...
You work for a small investment management firm. You have been provided with the following historical...
You work for a small investment management firm. You have been provided with the following historical information for three stocks and the market index. The information is shown in the table below.             AAA Inc. BBB Inc. CCC Inc. Stock Price Dividend Stock Price Dividend Stock Price Dividend Market Index 2012 $47 $125 $145 20,840 2013 $52 $1.40 $135 $1.50 $160 $3.50 23,320 2014 $57 $1.40 $103 $1.55 $170 $3.60 22,220 2015 $62 $1.70 $130 $1.65 $185 $3.65 25,325 2016...
You are an employee of University Consultants, Ltd and have been given the following information. You...
You are an employee of University Consultants, Ltd and have been given the following information. You are to present an investment analysis of a new small income-producing property for sale to a potential inventor. The asking price for the property is $8.5 million. You determine that the building was worth $7.225 million and could be depreciated over 39 years (use 1/39 per year). NOIs are estimated to be $901,375 for year 1, $900,681 for year 2, $899,962 for year 3,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT