In: Finance
Shares for Deloitte plc and PWC ltd have the following historical dividends and price data
companies |
DELOITE PLC |
PWC LTD |
|||
dividends |
year end price |
dividends |
year end price |
||
Year |
|||||
2001 |
22.50 |
43.75 |
|||
2002 |
2.0 |
16.00 |
3.4 |
35.50 |
|
2003 |
2.2 |
17.00 |
3.65 |
38.78 |
|
2004 |
2.4 |
20.25 |
3.9 |
51.75 |
|
2005 |
2.6 |
17.25 |
4.15 |
44.50 |
|
2006 |
3.0 |
18.75 |
4.25 |
45.25 |
Required:
(a) Calculate the realized rate of return (or holding period return) for each share in each year. Assume an equally weighted portfolio. What would the realized rate of return on the portfolio be in each year from 2001 through to 2006? What are the average returns for each share and for the portfolio?
(b) Calculate the standard deviation of returns for each share and for the portfolio.
(c) Based on the extent to which the portfolio has a lower risk than the shares held individually, would you assess that the correlation co-efficient between returns on the two shares is closer to 0.9, 0.0 or -0.9?
(d) If you added more shares at random to the portfolio, what is the most accurate statement of what would happen to σp?
σp would remain constant
σp would decline to somewhere in the vicinity of 15%, or
σp would decline to zero if enough shares were included
RealizedReturn in Year( N+1)=(Dividend(YearN+1)+(Price (YearN+1))-Price (YearN))/(Price YearN) | ||||||||||||
For Example: Return of Deolite in Year 2002=(2+(16-22.5))/22.5= | -0.20 | -20% | ||||||||||
Rate of Return of Portfolio=w1*R1+w2*R2 | ||||||||||||
w1=Weight of Deolite, R1=Return of Deolite | ||||||||||||
w2=Weight of PWC, R2=Return of PWC | ||||||||||||
w1=w2=0.5 | ||||||||||||
Portfolio Return =0.5*R1+0.5*R2=0.5*(R1+R2) | ||||||||||||
N | A | B | C | D | R1 | R2 | Rp=0.5*(R1+R2) | |||||
DELOITE PLC | PWC LTD | DEOLITE | PWC LTD | PORTFOLIO | ||||||||
dividends | year end price | dividends | year end price | Realized Return (%) | RealizedReturn(%) | Realized Return (%) | ||||||
Year | ||||||||||||
2001 | 22.5 | 43.75 | ||||||||||
2002 | 2 | 16 | 3.4 | 35.5 | -20.00 | -11.09 | -15.54 | |||||
2003 | 2.2 | 17 | 3.65 | 38.78 | 20.00 | 19.52 | 19.76 | |||||
2004 | 2.4 | 20.25 | 3.9 | 51.75 | 33.24 | 43.50 | 38.37 | |||||
2005 | 2.6 | 17.25 | 4.15 | 44.5 | -1.98 | -5.99 | -3.98 | |||||
2006 | 3 | 18.75 | 4.25 | 45.25 | 26.09 | 11.24 | 18.66 | |||||
TOTAL | 57.35 | 57.18 | 57.26 | |||||||||
Average Return of DEOLITE=57.35/5= | 11.47 | % | ||||||||||
Average Return of PWC=57.18/5= | 11.44 | % | ||||||||||
Average Return of DEOKITE=57.26/5= | 11.45 | % | ||||||||||
STANDARD DEVIATION OF RETURNS | ||||||||||||
R1 | R2 | Rp | D1=R1-11.47 | D2=R2-11.44 | DP=Rp-11.45 | E1=D1^2 | E2=D2^2 | Ep=Dp^2 | ||||
DEOLITE | PWC LTD | PORTFOLIO | DEOLITE | PWC LTD | PORTFOLIO | DEOLITE | PWC LTD | PORTFOLIO | ||||
Realized Return (%) | RealizedReturn(%) | Realized Return (%) | Deviation From Mean | Deviation From Mean | Deviation From Mean | Deviation Squared | Deviation Squared | Deviation Squared | ||||
-20.00 | -11.09 | -15.54 | -31.4694 | -22.5223 | -26.9959 | 990.32 | 507.2546 | 728.7763 | ||||
20.00 | 19.52 | 19.76 | 8.5306 | 8.0845 | 8.3076 | 72.77 | 65.3596 | 69.0156 | ||||
33.24 | 43.50 | 38.37 | 21.7659 | 32.0652 | 26.9155 | 473.75 | 1028.1774 | 724.4468 | ||||
-1.98 | -5.99 | -3.98 | -13.4447 | -17.4269 | -15.4358 | 180.76 | 303.6982 | 238.2646 | ||||
26.09 | 11.24 | 18.66 | 14.6176 | -0.2006 | 7.2085 | 213.67 | 0.0403 | 51.9618 | ||||
TOTAL | 1931.28 | 1904.53 | 1812.47 | |||||||||
Standard Deviation of DEOLITE=SQRT(1931.28) | 43.95 | |||||||||||
Standard Deviation of PWC=SQRT(1904.53) | 43.640921 | |||||||||||
Standard Deviation of PORTFOLIO=SQRT(1812.47) | 42.573057 | |||||||||||
c) | Correlation is closer to 0.9 | |||||||||||
Because , there is not much reduction in Portfolio Standard Deviation | ||||||||||||
Returns of the two shares are highly correlated | ||||||||||||
d) | If we added shares at random to the portfolio | |||||||||||
Standard Deviation would reduce significantly | ||||||||||||
σp would decline to somewhere in the vicinity of 15%, | ||||||||||||