The following account balances are taken from the books of Country Club on 31 December 2017....

The following account balances are taken from the books of Country Club on 31 December 2017. Revenues and expenses are for the year ended 31 December 2017. The retained profits balance is as at 1 January 2017.

Account Value ($)

Accounts Receivable 29826

Accounts Payable 25242

Promotional Expense 54245

Cash 5420.0

Food Sales 15215

Cost of food sold 13080

Dividend payments 8138

Electricity Expense 6385

Furniture and fittings 42,500

Inventory 22,500

Land and buildings 75,000

Bank loan payable 43,750

Equipment 51,250

Rent expense 41372

Retained profits (1 January 2016) 74698

Share capital 75,000

Membership revenue 103430

Calculate the retained earnings for the year ended 31 December 2017.

Solutions

Expert Solution

Balance Sheet
As on Dec 31, 2017
Assets
Current Assets
Cash	5,420.00
Accounts Receivable	29,826.00
Inventory	22,500.00	57,746.00

Property, Plant & Equipment
Furniture & Fittings	42,500.00
Land & Buildings	75,000.00
Equipment	51,250.00	168,750.00

Total Assets		226,496.00

Liabilities & Stockholders' Equity
Laibilities
Current Liabilities
Accounts Payable		25,242.00

Long Term Liabilities
Bank Loan Payable		43,750.00

Total Liabilities		68,992.00

Stockholders' Equity
Common Stock	75,000.00
Retained Earnings (Bal. Fig.)	82,504.00

Total Stockholders' Equity		157,504.00

Total Liabilities & Stockholders' Equity		226,496.00

Income Statement
For the Year Ended Dec 31, 2017
Revenue
Sales	15,215.00
Membership Revenue	103,430.00	118,645.00

Expenses:
Cost of FoodsSold	13,080.00
Promotional Expense	54,245.00
Electricity Expense	6,385.00
Rent Expense	41,372.00	115,082.00
Net Income		3,563.00


Statement of Retained Earnings
For the Year Ended Dec 31, 2017
Beginning Balance, Jan 1, 2017 - Bal Fig.	87,079.00
Net Income	3,563.00
Dividends Paid	(8,138.00)
Ending Balance Dec 31, 2017	82,504.00

ekkarill92 answered 11 months ago

Next > < Previous

Related Solutions

The following was taken from the books of Coyote Company as of December 31, 2017. account...

The following was taken from the books of Coyote Company as of December 31, 2017. account debit credit cash $30,000 accounts receivable 40,000 allowance for doubtful accounts 2,000 S-T Notes receivable 19,000 inventory, January 1, 2017 50,000 prepaid insurance 20,000 furniture and equipment 100,000 accumulated depreciation of F&E 40,000 patents 110,000 accounts payable 12,000 bonds payable 20,000 L-T notes payable 10,000 common stock 40,000 retained earnings 140,000 sales 360,000 purchase 149,000 salary expense 50,000 rent expense 56,000 totals 624,000 624,000...

The following balances were taken from the books of Sheffield Corp. on December 31, 2017. Interest...

The following balances were taken from the books of Sheffield Corp. on December 31, 2017. Interest revenue $87,000 Accumulated depreciation—equipment $41,000 Cash 52,000 Accumulated depreciation—buildings 29,000 Sales revenue 1,381,000 Notes receivable 156,000 Accounts receivable 151,000 Selling expenses 195,000 Prepaid insurance 21,000 Accounts payable 171,000 Sales returns and allowances 151,000 Bonds payable 101,000 Allowance for doubtful accounts 8,000 Administrative and general expenses 98,000 Sales discounts 46,000 Accrued liabilities 33,000 Land 101,000 Interest expense 61,000 Equipment 201,000 Notes payable 101,000 Buildings 141,000...

The following balances were taken from the books of Shamrock Corp. on December 31, 2017. Interest...

The following balances were taken from the books of Shamrock Corp. on December 31, 2017. Interest revenue $87,050 Accumulated depreciation—equipment $41,050 Cash 52,050 Accumulated depreciation—buildings 29,050 Sales revenue 1,381,050 Notes receivable 156,050 Accounts receivable 151,050 Selling expenses 195,050 Prepaid insurance 21,050 Accounts payable 171,050 Sales returns and allowances 151,050 Bonds payable 101,050 Allowance for doubtful accounts 8,050 Administrative and general expenses 98,050 Sales discounts 46,050 Accrued liabilities 33,050 Land 101,050 Interest expense 61,050 Equipment 201,050 Notes payable 101,050 Buildings 141,050...

The following balances were taken from the books of Alonzo Corp. on December 31, 2017. Interest...

The following balances were taken from the books of Alonzo Corp. on December 31, 2017. Interest revenue $86,000 Accumulated depreciation—equipment $40,000 Cash 51,000 Accumulated depreciation—buildings 28,000 Sales revenue 1,380,000 Notes receivable 155,000 Accounts receivable 150,000 Selling expenses 194,000 Prepaid insurance 20,000 Accounts payable 170,000 Sales returns and allowances 150,000 Bonds payable 100,000 Allowance for doubtful accounts 7,000 Administrative and general expenses 97,000 Sales discounts 45,000 Accrued liabilities 32,000 Land 100,000 Interest expense 60,000 Equipment 200,000 Notes payable 100,000 Buildings 140,000...

The books of Crane Corporation carried the following account balances as of December 31, 2017. Cash...

The books of Crane Corporation carried the following account balances as of December 31, 2017. Cash $ 206,000 Preferred Stock (6% cumulative, nonparticipating, $50 par) 282,000 Common Stock (no-par value, 328,000 shares issued) 1,640,000 Paid-in Capital in Excess of Par—Preferred Stock 141,000 Treasury Stock (common 2,900 shares at cost) 30,800 Retained Earnings 108,400 The company decided not to pay any dividends in 2017. The board of directors, at their annual meeting on December 21, 2018, declared the following: “The current...

The following balances were taken from the books of Oriole Corp. on December 31, 2020. Interest...

The following balances were taken from the books of Oriole Corp. on December 31, 2020. Interest revenue $87,950 Accumulated depreciation—equipment $41,950 Cash 52,950 Accumulated depreciation—buildings 29,950 Sales revenue 1,381,950 Notes receivable 156,950 Accounts receivable 151,950 Selling expenses 195,950 Prepaid insurance 21,950 Accounts payable 171,950 Sales returns and allowances 151,950 Bonds payable 101,950 Allowance for doubtful accounts 8,950 Administrative and general expenses 98,950 Sales discounts 46,950 Accrued liabilities 33,950 Land 101,950 Interest expense 61,950 Equipment 201,950 Notes payable 101,950 Buildings 141,950...

The books of Shamrock Corporation carried the following account balances as of December 31, 2020. Cash...

The books of Shamrock Corporation carried the following account balances as of December 31, 2020. Cash $ 175,000 Preferred Stock (6% cumulative, nonparticipating, $50 par) 296,000 Common Stock (no-par value, 285,000 shares issued) 1,425,000 Paid-in Capital in Excess of Par—Preferred Stock 165,000 Treasury Stock (common 2,600 shares at cost) 30,600 Retained Earnings 107,700 The company decided not to pay any dividends in 2020. The board of directors, at their annual meeting on December 21, 2021, declared the following: “The current...

The Huff Company presents the following partial list of account balances taken from its December 31,...

The Huff Company presents the following partial list of account balances taken from its December 31, 2016 adjusted trial balance: Sales (net) $125000 Operating expenses $26100 Interest expense 4600 Common stock, $5 par 11000 Cost of goods sold 59000 Retained earnings, 1/1/2016 43000 The following information is also available for 2016 and is not reflected in the preceding accounts: The common stock has been outstanding all year. A cash dividend of $1.16 per share was declared and paid. Land was...

Snowman Co. had the following December 31, 2017, account balances (listed in alphabetical order): Account 12/31/2017...

Snowman Co. had the following December 31, 2017, account balances (listed in alphabetical order): Account 12/31/2017 Balance Administrative and Office Salaries Expense $29,500 Advertising Expense 14,100 Bad Debt Expense 1,900 Common Stock, $10 par 110,000 Cost of Goods Sold 191,200 Depreciation Expense: Buildings & Office Equipment 10,000 Depreciation Expense: Sales Equipment 8,500 Dividend Revenue 900 Gain on Sale of Sales Equipment (pretax) 5,000 Interest Expense 4,900 Office Supplies Expense 1,800 Property Tax Expense 7,700 Retained Earnings, January 1, 2017 428,900...

The following trial balance was taken from the books of Coyote Company as of December 31,...

The following trial balance was taken from the books of Coyote Company as of December 31, 2019. account debit credit cash 30,000 accounts receivable 40,000 allowance for doubtful accounts 1,000 S-T notes receivable 20,000 Inventory, January 1, 2019 40,000 furniture and equipment 110,000 accumulated depreciation of F&E 20,000 patents 100,000 accounts payable 22,000 bonds payable 20,000 L-T notes payable 15.000 common stock 140,000 retained earnings 40,000 sales 550,000 purchase 278,000 insurance expense 20,000 salary expense 120,000 rent expense 50,000 totals...

Subjects