In: Finance
Bilbo Bags & Things makes fashionable handbags. They are considering extending trade credit to some customers previously considered poor risks. The following estimations are made for this new customer base:
What is the incremental income after taxes?
a). 2,000
b). 80,000
c). 1,600
d). 100,000
Option (c) is correct
For calculating incremental income, we will take each item on incremental (increase) basis.
Incremental sales = $100000
Incremental production & selling costs = 80% of incremental sales = 80% * $100000 = $80000
Incremental gross margin = Incremental sales - Incremental production & selling costs
Incremental gross margin = $100000 - $80000 = $20000
Now, we will deduct each incremental cost from the incremental gross margin to arrive at incremental income after taxes
Incremental bad debts = 10% of incremental sales = 10% * $100000 = $10000
Incremental collection costs = 5% of incremental sales = 5% * $100000 = $5000
Incremental customer service cost = 3% of incremental sales = 3% * $100000 = $3000
Incremental income before tax = Incremental gross margin - Incremental bad debts - Incremental collection costs - Incremental customer service cost
Incremental income before tax = $20000 - $10000 - $5000 - $3000 = $2000
Income tax = 20% = 20% * $2000 = $400
Incremental income after tax = Incremental income before tax - income tax
Incremental income after tax = $2000 - $400 = $1600