Question

In: Accounting

For the year ending 31st December 20X3 20X4 20X5 Accounting profit (PBT) 80,000 130,000 100,000 Depreciation...

For the year ending 31st December 20X3 20X4 20X5
Accounting profit (PBT) 80,000 130,000 100,000
Depreciation 7,000 12,000 14,000
Depreciation loss (taxation) 8,000 14,000 15,000
Corporation Tax Rate 30% 30% 30%
Tax Paid pertaining to previous year Nil 28,000 45,000
Transfer to/(from) deferred tax 8,000    6,000 (6,000)
  credit credit debit
 
*assume the amount of "tansfer to/(from) deferred tax is calculated correctly after taking
into account all the necessary adjustments.
Required:
Show the Provision for taxation account, Deferred Tax account, extract of the income statement and
extract of the statement of financial positionfor the three years ending 31 December 20X3, 20X4 and
20X5.

Solutions

Expert Solution

Calculation of Tax
    2,013                      2,014         2,015
Accounting Profit 80,000                1,30,000 1,00,000
Add: Dep     7,000                    12,000      14,000
Less: Dep (Tax)     8,000                    14,000      15,000
Taxable Profit 79,000                1,28,000      99,000
Corp Tax Rate 30% 30% 30%
Tax 23,700                    38,400      29,700
Provision for Tax
2013 By Income Tax       23,700
To balance C/F 23700
23700 23700
To Cash 28000 By Balance B/F 23700
By Income Tax       38,400
To balance C/F    34,100
   62,100       62,100
To Cash 45000 By Balance B/F       34,100
By Income Tax       29,700
To balance C/F    18,800
   63,800       63,800
Deffered Tax
By Income Tax 8000
To balance C/F 8000
8000 8000
By Balance B/F 8000
By Income Tax 6000
To balance C/F 14000
14000 14000
By Balance B/F 14000
To Income Tax 6000
To balance C/F 8000
14000 14000
Income Statement
       2,013         2,014         2,015
Accounting Profit     80,000 1,30,000 1,00,000
Less-Income Tax     23,700      38,400      29,700
Deffered Tax        8,000         6,000       -6,000
Profit After Tax 48,300    85,600    76,300
Balance Sheet - 2013
Liability Amt Asset Amt
Profit      48,300
Privison For Tax 23700 Deffered Tax 8000
Balance Sheet - 2014
Liability Amt Asset Amt
Profit 1,33,900
Privison For Tax 34100 Deffered Tax 16000
Balance Sheet - 2015
Liability Amt Asset Amt
Profit 2,10,200
Privison For Tax 18800 Deffered Tax 8000

Related Solutions

Fantasy Corp. Statement of financial position As at December 31 20X4 20X3 Cash $ 43,000 $...
Fantasy Corp. Statement of financial position As at December 31 20X4 20X3 Cash $ 43,000 $ 28,000 Accounts receivable 117,000 104,000 Inventory 59,000 64,000 Prepaid expenses 8,000 6,000 Investment in financial assets at amortized cost 44,000 42,000 Investment in associate 260,000 224,000 Property, plant and equipment (net) 479,000 325,000 Land 200,000 200,000 $ 1,210,000 $ 993,000 Accounts payable $ 30,000 $ 20,000 Income taxes payable 4,000 7,000 Dividends payable 16,000 13,000 Other current liabilities 68,000 54,000 Finance lease 200,000 0...
Fantasy Corp. Statement of financial position As at December 31 20X4 20X3 Cash $ 43,000 $...
Fantasy Corp. Statement of financial position As at December 31 20X4 20X3 Cash $ 43,000 $ 28,000 Accounts receivable 117,000 104,000 Inventory 59,000 64,000 Prepaid expenses 8,000 6,000 Investment in financial assets at amortized cost 44,000 42,000 Investment in associate 260,000 224,000 Property, plant and equipment (net) 479,000 325,000 Land 200,000 200,000 $ 1,210,000 $ 993,000 Accounts payable $ 30,000 $ 20,000 Income taxes payable 4,000 7,000 Dividends payable 16,000 13,000 Other current liabilities 68,000 54,000 Finance lease 200,000 0...
Rory Co.'s prepaid insurance was $50,000 at December 31, 20X5 and $25,000 at December 31, 20X4....
Rory Co.'s prepaid insurance was $50,000 at December 31, 20X5 and $25,000 at December 31, 20X4. Insurance expense was $20,000 for 20X5 and $15,000 for 20X4. What amount of cash disbursements for insurance should be reported in Rory's 20X5 net cash flows from operating activities presented on a direct basis? The answer is $45,000. *how to get $45,000? **how are insurance payment and insurance expense different? It's asking cash disbursements...is it the same as insurance payment or expense? Please help,...
Selected accounts from the SFP of Gentron Ltd. at 31 December 20X5 and 20X4 are presented below. Gentron declared $100,000 of cash dividends during
Selected accounts from the SFP of Gentron Ltd. at 31 December 20X5 and 20X4 are presented below. Gentron declared $100,000 of cash dividends during the year, and purchased $200,000 of machinery in direct exchange for common shares. Required:List the items that would be included in the SCF from these accounts for 20X5. Include the appropriate section (operating, investing, or financing). Use the indirect method of presentation in the operating activities section. List the non-cash item disclosure. Make logical assumptions about...
At the end of the fiscal year ending 31st December 2018, MCS & Co reported common...
At the end of the fiscal year ending 31st December 2018, MCS & Co reported common equity of 649 million on its statement of financial position with 490 million invested in financial assets (in the form of cash equivalent and short term investments) and no financing debt. For the fiscal year ending 31st December 2019, the company reported 74 million in comprehensive income of which 11 million was after tax earnings on the financial assets. This month MCS & Co...
Denton Corp.’s statement of financial position accounts as at 31 December 20X4 and 20X5 and information relating to 20X5 activities are presented below.
Denton Corp.’s statement of financial position accounts as at 31 December 20X4 and 20X5 and information relating to 20X5 activities are presented below. Information relating to 20X5 activities:• Net earnings for 20X5 were $690,000.• Cash dividends were declared and paid in 20X5.• Equipment costing $400,000 and having a net book value of $150,000 was sold for $150,000.• A long-term investment was sold for $135,000. There were no other transactions affecting long-term investments in the year.• Short-term investments consist of treasury...
Davis, Inc., had the following quality costs for the years ended December 31, 20x4 and 20x5:...
Davis, Inc., had the following quality costs for the years ended December 31, 20x4 and 20x5: 20x4 20x5 Prevention costs:     Quality audits $66,000        $99,000            Vendor certification 121,500        182,250        Appraisal costs:     Product acceptance $84,000        $126,000            Process acceptance 105,000        110,000        Internal failure costs:     Retesting $104,000        $98,000            Rework 200,000        185,000        External failure costs:     Recalls $140,000        $112,000            Warranty 320,000        298,000        At the end of 20x4, management decided to increase its investment in control costs by 50 percent for each category’s items with the expectation...
Davis, Inc., had the following quality costs for the years ended December 31, 20x4 and 20x5:...
Davis, Inc., had the following quality costs for the years ended December 31, 20x4 and 20x5: 20x4 20x5 Prevention costs:     Quality audits $71,000        $106,500            Vendor certification 123,500        185,250        Appraisal costs:     Product acceptance $90,000        $135,000            Process acceptance 85,000        107,500        Internal failure costs:     Retesting $104,000        $98,000            Rework 200,000        173,000        External failure costs:     Recalls $127,500        $102,000            Warranty 305,000        298,000        At the end of 20x4, management decided to increase its investment in control costs by 50 percent for each category’s items with the expectation...
After closing the revenue and expense accounts, the profit for the year ending December 31, 2017...
After closing the revenue and expense accounts, the profit for the year ending December 31, 2017 of the Mo & Molly partnership is $129,000. The partnership agreement specifies that profits and losses will be shared using the following formula. 1. Allocate salary allowances of $24,000 to Mo and $30,000 to Molly. 2. Remaining profit (loss) is to be shared on a ratio of 2:1. At the beginning of the year, Mo’s capital account had a balance of $45,000 and Molly’s...
FINANCIAL ACCOUNTING II The Samson Corporation’s fiscal year ends on December 31st. On July 1, 2020,...
FINANCIAL ACCOUNTING II The Samson Corporation’s fiscal year ends on December 31st. On July 1, 2020, Samson authorized $1,000,000 of six-percent, eight-year mortgage bonds, which will pay interest semi-annually, on each June 30th and December 31st. On October 1, 2022, Samson issued one-half of the bonds, at a discount of $20,700, in return for cash and a building with a fair market value of $240,000. The discount is amortized at each interest payment date, at a rate of $300* per...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT