Question

In: Accounting

Topic 1: Consolidation: Principles and accounting requirements On 1 July 2017, Patience Ltd acquired all the...

Topic 1: Consolidation: Principles and accounting requirements

On 1 July 2017, Patience Ltd acquired all the issued shares of Silence Ltd for a cash consideration of $1,000,000. At that date, the financial statements of Silence Ltd showed the following information.

Share Capital                650,000

General Reserve           20,000

Retained Earning           250,000

All the assets and liabilities of Silence Ltd were recorded at amounts equal to their fair values at the acquisition date, except some equipment recorded at $50,000 below its fair value with a related accumulated depreciation of $80,000. Silence Ltd accounted for all its property, plant and equipment in its own books using the cost model. In addition, Patience Ltd identified at acquisition date a contingent liability related to a lawsuit where Silence Ltd was sued by a former supplier and attached a fair value of $40,000 to that liability.

Required:

1. Prepare the acquisition analysis at 1 July 2017.

2. Prepare the consolidation worksheet entries for Patience Ltd’s group at 1 July 2017.

Solutions

Expert Solution

1 Acquisition analysis
Cash consideration $ 10,00,000
Less: Cost of acquisition (Refer working below) $ -8,50,000
Goodwill $   1,50,000
Working Share Capital $          6,50,000
General Reserve $             20,000
Retained earnings $          2,50,000 $9,20,000
Fair value of equipment $             50,000
Less: Accumulated depreciation $            -80,000 $-30,000
Contingent liabilty (lawsuit)    $-40,000
$   8,50,000
2 Consolidation worksheet entries for Patience Ltd’s group at 1 July 2017:
Assets/Liabilties Dr. $   8,50,000
Goodwill Dr. $   1,50,000
Bank Cr. $ 10,00,000

Related Solutions

On 1 July 2017, Patience Ltd acquired all the issued shares of Silence Ltd for a...
On 1 July 2017, Patience Ltd acquired all the issued shares of Silence Ltd for a cash consideration of $1,000,000. At that date, the financial statements of Silence Ltd showed the following information. Share capital $650000 General reserve $20000 Retained earnings $ 250000 All the assets and liabilities of Silence Ltd were recorded at amounts equal to their fair values at the acquisition date, except some equipment recorded at $50,000 below its fair value with a related accumulated depreciation of...
Accounting for Consolidation Carina Ltd has acquired all the shares of Finn Ltd on 1 July...
Accounting for Consolidation Carina Ltd has acquired all the shares of Finn Ltd on 1 July 2019 for $ 225 000. The accountant for Carina Ltd, having studied the requirements of AASB 3 Business Combinations, realises that all the identifiable assets and liabilities of Finn Ltd must be recognised in the consolidated financial statements at fair value. Although he is happy about the valuation of these items, he is unsure of a number of other matters including pre-acquisition entries and...
Topic 2: Consolidation: Intra-group transactions On 1 July 2015, Ping Pong Ltd acquired all the issued...
Topic 2: Consolidation: Intra-group transactions On 1 July 2015, Ping Pong Ltd acquired all the issued shares of Sing Song Ltd. At the date of acquisition, the shareholders’ equity of Sing Song Ltd consisted of share capital $120,000; general reserve $25,000 and retained earnings $55,000. The identifiable net assets of Sing Song Ltd were recorded at amounts equal to their fair values, except for the following assets: Carrying amount Fair value $ $ Land 100,000 130,000 Inventories 78,500 86,100 Machinery...
Topic : Consolidation: Non-controlling interests On 1 July 2016, Poppy Ltd acquired 80% of the issued...
Topic : Consolidation: Non-controlling interests On 1 July 2016, Poppy Ltd acquired 80% of the issued shares of Sunshine Ltd for $240 000 when the equity of Sunshine Ltd consisted of: share capital $160000 general reserve $10000 retained earnings $59000 At this date, all identifiable assets and liabilities of Sunshine Ltd were recorded at fair value except for the following. carrying amount fair value inventories $ 10000 $14 000 plant (cost $220 000) 90 000 99 000 land 70 000...
On 1 July 2017, Lollipop Ltd acquired all the assets of Star Ltd. The directors of...
On 1 July 2017, Lollipop Ltd acquired all the assets of Star Ltd. The directors of Lollipop Ltd has determined that Star Ltd is a cash-generating unit in its own right and that Star Ltd may be impaired for the year ending 30 June 2018. The carrying amounts of the assets of this cash-generating unit, valued pursuant to the cost model, are as follows: Assets $ Cash and cash equivalents 10,000 Motor vehicles 500,000 Less: accumulated depreciation (100,000) Land 200,000...
Consolidation worksheet, consolidated financial statements On 1 July 2018, Ghostbusters Ltd acquired all the shares of...
Consolidation worksheet, consolidated financial statements On 1 July 2018, Ghostbusters Ltd acquired all the shares of Bat Ltd for $305 000 on an ex-div. basis. On this date, the equity and liabilities of Bat Ltd included the following balances: At acquisition date, all the identifiable assets and liabilities of Bat Ltd were recorded at amounts equal to fair value except for: Goodwill was not impaired in any period. The plant and equipment had a further 5-year life at acquisition date...
On 1 July 2017, Ukulele Ltd acquired 40% of the shares of Bongo Ltd for $99,600....
On 1 July 2017, Ukulele Ltd acquired 40% of the shares of Bongo Ltd for $99,600. At this date, all the identifiable assets and liabilities of Bongo Ltd were recorded at amounts equal to fair value except for inventory which had a fair value $9,900 greater than the carrying amount. All inventory was sold by 30 June 2018. The tax rate is 30%. Bongo Ltd was classified as an associate of Ukulele Ltd. The profits and losses recorded by Bongo...
On 1 July 2017, Ukulele Ltd acquired 40% of the shares of Bongo Ltd for $99,500....
On 1 July 2017, Ukulele Ltd acquired 40% of the shares of Bongo Ltd for $99,500. At this date, all the identifiable assets and liabilities of Bongo Ltd were recorded at amounts equal to fair value except for inventory which had a fair value $9,900 greater than the carrying amount. All inventory was sold by 30 June 2018. The tax rate is 30%. Bongo Ltd was classified as an associate of Ukulele Ltd. The profits and losses recorded by Bongo...
On 1 July 2017 Miller Ltd acquired a 25% interest in Thomas Ltd for consideration of...
On 1 July 2017 Miller Ltd acquired a 25% interest in Thomas Ltd for consideration of $73,000. At that date the equity of Thomas Ltd consisted of: Share Capital 140 000 Retained Earnings 70 000 Asset Revaluation Surplus 12 000   Total 222 000 All assets and liabilities of Thomas Ltd are recorded at fair value with the exception of inventory which was held at $5,000 below its fair value. The entire inventory was sold during the 2017-2018 financial year. The...
Salidou Ltd acquired all the shares of Chocolat Ltd on 1 July 2018. All the net...
Salidou Ltd acquired all the shares of Chocolat Ltd on 1 July 2018. All the net assets of Chocolat Ltd were at fair value at the date of acquisition except for an equipment, which was below its fair value. The remaining useful life of the equipment is 5 years. At 30 June 2023, depreciation expense will need to be debited. True False
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT