In: Accounting
A company engaged in the following transaction during October of 2019.
Record the events using the horizontal statement model provided below.
October 2 Purchased inventory from the Company costing $10,000 on
account. The terms of the purchase were 1/10, n/30.
October 3 The merchandise was delivered FOB destination. Freight
costs were $110.
October 5 Returned $1,000 of the inventory to the Company because
it not what was ordered.
October 10 Paid the amount due to the company.
October 15 Sold inventory that had cost $5,000 for $10,000 on
account to Kent, Corp, under terms 2/10, n/45.
October 16 Delivered goods FOB destination sold on October 15.
Freight costs of $60 were paid in cash.
October 19 Received returned merchandise from Kent, Corp. The cost
of the returned merchandise was $1,000 and was sold for
$2,000.
October 25 Collected the amount due on the account receivable from
Kent Corp.
| Balance Sheet | Income statement | ||||||||||||||
| Assets | = | Liab. | + | stkholders' equity | Rev. | - | Exp. | Net Inc. | |||||||
| Date | Cash | + | A. Rec. | + | Mdse. Inv. | = | A. pay | + | C. stk. | + | ret. Earn | ||||
| 10/2 | |||||||||||||||
| 10/3 | |||||||||||||||
| 10/5 | |||||||||||||||
| 10/10 | |||||||||||||||
| 10/10 | |||||||||||||||
| 10/15 | |||||||||||||||
| 10/15 | |||||||||||||||
| 10/16 | |||||||||||||||
| 10/19 | |||||||||||||||
| 10/19 | |||||||||||||||
| 10/25 | |||||||||||||||
| 10/25 |
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| A company | ||||||||||||||||||
| Date | Assets | Liabilities + Stockholder's Equity | Profit & Loss | Remarks | ||||||||||||||
| Cash | + | Accounts Receivable | + | Mdse. Inv. | = | A. Pay | + | Common Stock | + | Retained Earnings | Revenue | - | Expense | = | Net Income | |||
| 2-Oct | 10,000.00 | 10,000.00 | Purchased inventory from the Company costing $10,000 on account. It will increase inventory and accounts payable. | |||||||||||||||
| 3-Oct | (110.00) | 110.00 | (110.00) | The merchandise was delivered FOB destination. For delivery no entry is required. Freight costs were $110. Freight cost is an expense. This will reduce cash balance too. | ||||||||||||||
| 5-Oct | (1,000.00) | (1,000.00) | Returned $1,000 of the inventory to the Company. It will decrease inventory and accounts payable. | |||||||||||||||
| 10-Oct | (8,910.00) | (9,000.00) | Amount due to the company is paid and discount received. See workings below. | |||||||||||||||
| 10-Oct | 90.00 | 90.00 | Amount due to the company is paid and discount received. See workings below. | |||||||||||||||
| 15-Oct | 10,000.00 | 10,000.00 | 10,000.00 | Sold inventory that had cost $5,000 for $10,000 on account. | ||||||||||||||
| 15-Oct | (5,000.00) | 5,000.00 | (5,000.00) | Sold inventory that had cost $5,000 for $10,000 on account. | ||||||||||||||
| 16-Oct | (60.00) | 60.00 | (60.00) | The merchandise was delivered FOB destination. For delivery no entry is required. Freight costs were $60. Freight cost is an expense. This will reduce cash balance too. | ||||||||||||||
| 19-Oct | (2,000.00) | (2,000.00) | (2,000.00) | The cost of the returned merchandise was $1,000 and was sold for $2,000. | ||||||||||||||
| 19-Oct | 1,000.00 | (1,000.00) | 1,000.00 | The cost of the returned merchandise was $1,000 and was sold for $2,000. | ||||||||||||||
| 25-Oct | 7,840.00 | (8,000.00) | Collected the amount due on the account receivable. See workings below. | |||||||||||||||
| 25-Oct | 160.00 | (160.00) | Collected the amount due on the account receivable. See workings below. | |||||||||||||||
| (1,240.00) | - | 5,000.00 | - | - | - | 8,090.00 | 4,330.00 | 3,760.00 | ||||||||||
| Workings | ||||||||||||||||||
| Discount received: | ||||||||||||||||||
| 2-Oct | Purchase | 10,000.00 | ||||||||||||||||
| 5-Oct | Returned | 1,000.00 | ||||||||||||||||
| 5-Oct | Net Payable | 9,000.00 | As it is paid within payment terms so discount is applicable at 1%. | |||||||||||||||
| 10-Oct | Discount at 1% | 90.00 | ||||||||||||||||
| 10-Oct | Amount Paid | 8,910.00 | ||||||||||||||||
| Discount allowed: | ||||||||||||||||||
| 15-Oct | Sales | 10,000.00 | ||||||||||||||||
| 19-Oct | Returns | 2,000.00 | ||||||||||||||||
| 5-Oct | Net Receivable | 8,000.00 | As it is paid within payment terms so discount is applicable at 2%. | |||||||||||||||
| 10-Oct | Discount at 2% | 160.00 | ||||||||||||||||
| 10-Oct | Amount Paid | 7,840.00 | ||||||||||||||||