In: Finance
PV of Bond = $1043.76
Face value = $1000
semi-annual coupon rate = 6%
Maturity = 5 years
a.) Coupon is paid semi-annually and the bond matures in 5 years. Hence, there will be 10 coupon payments. Below is the formula to calculate the present value of bonds
PV = CF1/(1+YTM)1 + CF2/(1+YTM)2+.......+CFn/(1+YTM)n+FV/(1+YTM)n
where n is the total number of coupon payments and CFn is the Cash Flow in the nth coupon payment. In this case n = 10. Substituting values in the above equation (using scientific calculator) we get,
1043.76 = 60/(1+YTM) + 60/(1+YTM)2 +.......+ 60/(1+YTM)10 + 1000/(1+YTM)10
YTM = 5.421%
b.) coupons are invested at 2% per year, value of reinvested coupons after 5 years. For this we will be calcualationf the future value of the coupons.
Period | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
Coupons | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
FV of coupons | 65.59217 | 64.94593 | 64.30605 | 63.67248 | 63.04515 | 62.424 | 61.80897 | 61.2 | 60.59703 | 60 |
FV of first coupon (period 1) = 60*(1+0.02)^4.5
FV of second coupon (period 2) = 60*(1+0.02)^4
Similarly, FV of the last coupon (period 10) = 60*(1+0.02)^0
therefore, the total value of reinvested coupons after 5 years = sum of all the FV of coupons = 65.59217+64.94593+.....+60 = $627.5918