In: Finance
A bond with face Value =$1,000 with semi-annual payments, a coupon rate of 7%, and has 8 years to maturity. The market requires a yield of 8% on bonds of this risk. What is this bond’s price?
Price of a bond is the present value of all future cash flows receivable from the bond discounted at required rate of return
Future cash flows are periodic interest payments and maturity value of the bond
When interest is paid semi-annually, interest rate for discounting the bond is divided by 2 and time period of maturity is multiplied by 2
Coupon rate = 7% or 0.07
Periodic interest
= Face Value x Coupon Rate x 6 months / 12 months
= $1,000 x 0.07 x 6 / 12
= $35 every 6 months
Time period = 8 x 2 = 16 periods each of 6 months
Interest rate for discounting = 8 / 2 = 4% or 0.04
Present value factor
= 1 / ( 1 + Rate of discounting ) ^ Number of periods
So, discounting factor for period 2
= 1 / ( 1.04 ^ 2 )
= 1 / 1.0816
= 0.924556
The following table shows the calculations
Calculations | A | B | C = A x B |
Period | Cash Flow | PV Factor | Present Value |
1 | 35 | 0.961538 | 33.65 |
2 | 35 | 0.924556 | 32.36 |
3 | 35 | 0.888996 | 31.11 |
4 | 35 | 0.854804 | 29.92 |
5 | 35 | 0.821927 | 28.77 |
6 | 35 | 0.790315 | 27.66 |
7 | 35 | 0.759918 | 26.60 |
8 | 35 | 0.73069 | 25.57 |
9 | 35 | 0.702587 | 24.59 |
10 | 35 | 0.675564 | 23.64 |
11 | 35 | 0.649581 | 22.74 |
12 | 35 | 0.624597 | 21.86 |
13 | 35 | 0.600574 | 21.02 |
14 | 35 | 0.577475 | 20.21 |
15 | 35 | 0.555265 | 19.43 |
16 | 35 | 0.533908 | 18.69 |
16 | 1000 | 0.533908 | 533.91 |
Price | 941.74 |
So, as per above calculations, the price of the bond is $ 941.74