In: Accounting
Parker Plastic, Inc., manufactures plastic mats to use with rolling office chairs. Its standard cost information for last year follows: Standard Quantity Standard Price (Rate) Standard Unit Cost Direct materials (plastic) 11 sq ft. $ 0.73 per sq. ft. $ 8.03 Direct labor 0.25 hr. $ 10.40 per hr. 2.60 Variable manufacturing overhead (based on direct labor hours) 0.25 hr. $ 2.00 per hr. 0.50 Fixed manufacturing overhead $326,880 ÷ 908,000 units) 0.36 Parker Plastic had the following actual results for the past year: Number of units produced and sold 1,020,000 Number of square feet of plastic used 11,300,000 Cost of plastic purchased and used $ 7,910,000 Number of labor hours worked 306,000 Direct labor cost $ 3,335,400 Variable overhead cost $ 630,000 Fixed overhead cost $ 363,000 Required: Calculate Parker Plastic’s variable overhead rate and efficiency variances and its over- or underapplied variable overhead. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for Favorable/Overapplied and "U" for Unfavorable/Underapplied.)
[1]
Variable Overhead Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 2.00 |
- |
$ 2.06 |
) |
x |
306000 |
-18000 |
||||||
Variance |
$ 18,000.00 |
Unfavourable-U |
[2]
Variable Overhead Efficiency Variance |
||||||
( |
Standard Hours = 1020000 units x 0.25 hrs |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
255000 |
- |
306000 |
) |
x |
$ 2.00 |
-102000 |
||||||
Variance |
$ 102,000.00 |
Unfavourable-U |
[3]
Under Applied variable Overhead = $ 120,000
Variable Overhead Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 510,000.00 |
- |
$ 630,000.00 |
) |
||
-120000 |
||||||
Variance |
$ 120,000.00 |
Unfavourable-U |