In: Accounting
On January 1, a business issues $500,000 face value, 10 year, 10% contract rate bonds dated January 1. Interest is payable semiannually each June 30 and December 31. Prepare any necessary journal entries on January 1 to issue the bonds under the following independent circumstances. (Please be sure to show your work.)
The market interest rate on January 1 is 10%.
The market interest rate on January 1 is 12%.
The market interest rate on January 1 is 8%.
Issue of $500,000 face value , 10 years 10% bonds.
(i) When the market rate on January 1 is 10%.
| When the market rate and the coupon rate (stated rate) of interest | |||
| are equal the issue price of the bond will be equal to the face value. | |||
| The following entry will be recorded. | |||
| Date | Account Title | Debit | Credit |
| Jan.1 | Cash | 500000 | |
| Bonds Payable | 500000 | ||
(ii) When the market rate on January 1 is 12%.
| When the market rate is higher than the coupon rate (stated rate) of interest | ||||
| the issue price of the bond will be less than the face value as the investors | ||||
| are being offered lesser interest rate than the market. | ||||
| Therefore there will be a discount on the issue of the bond. | ||||
| Face value of the bond | 500000 | |||
| Coupon rate | 10% | |||
| Interest payment | semi- annual | |||
| Semi annual interest amount (500000 x 10% /2) | 25000 | |||
| Term of the bond | 6 years | |||
| PV factor for $1 to be received after sixe years @12% | 0.506631121 | |||
| PV factor for annuity of $1 to be received for 12 | 8.3838 | |||
| periods (6 years semi annually) @6% | ||||
| Present value of the face value @12% (500,000 x 0.506631) | 253316 | |||
| Present value of semiannual interest (25,000 x 8.3838) | 209595 | |||
| Issue price of the bond | 462911 | |||
| Entry to record the issue will be | ||||
| Date | Account Title | Debit | Credit | |
| Jan.20 | Cash | 462911 | ||
| Discount on issue of bond | 37089 | |||
| Bonds Payable | 500000 | |||
| The discount will be amortized over the term of the bond at each interest payment. | ||||
(ii) When the market rate on January 1 is 8%
| When the market rate is lower than the coupon rate (stated rate) of interest | ||||
| the issue price of the bond will be more than the face value as the investors | ||||
| are being offered higher interest rate than the market. | ||||
| Therefore there will be a premuim on the issue of the bond. | ||||
| Face value of the bond | 500000 | |||
| Coupon rate | 10% | |||
| Interest payment | semi- annual | |||
| Semi annual interest amount (500000 x 10% /2) | 25000 | |||
| Term of the bond | 6 years | |||
| PV factor for $1 to be received after sixe years @8% | 0.630169627 | |||
| PV factor for annuity of $1 to be received for 12 | 9.385 | |||
| periods (6 years semi annually) @4% | ||||
| Present value of the face value @8% (500,000 x 0.63017) | 315085 | |||
| Present value of semiannual interest (25,000 x 9.385) | 209595 | |||
| Issue price of the bond | 524680 | |||
| Entry to record the issue will be | ||||
| Date | Account Title | Debit | Credit | |
| Jan.20 | Cash | 524680 | ||
| Premium on issue of bond | 24680 | |||
| Bonds Payable | 500000 | |||
| The premium will be amortized over the term of the bond at each interest payment. | ||||