In: Accounting
The data listed below are taken from a balance sheet of Trident
Corporation at December 31, 2021.
Required:
1. Determine the missing amounts.
2. Prepare Trident's classified balance sheet.
Determine the missing amounts. (Enter the answers in thousands of dollars.)
|
Prepare Trident's classified balance sheet. (Enter the answers in thousands of dollars.)
|
Following is the determined balances
Inventory = Total Current Asset - (Cash+Investment+Accounts Receivable + Prepaid Exp)
Accounts Payable = Total Current Liability - (Note Payable + Accrued Liability + Other Currenr Liablity)
Long Term Debt = Total Liability - Total Current Liability
Total Libaility and Equity = Total Liability + Common Stock + Retained Earnings
Total Asset = Total Liability + Total Equity
Net Equipment = Total Asset - Total Current Asset
Trident Corporation | |
Balance Sheet | |
At December 31, 2021 | |
Assets | |
Current Assets | |
Cash | 258,286 |
Short Term Investemnt | 373,700 |
Accounts Receivable | 524,944 |
Inventory | 534,738 |
Prepaid Expense | 103,259 |
Total Current Assets | 1,794,927 |
Equipment Net | 931,840 |
Total Asset | 2,726,767 |
Notes Payable | 51,116 |
Accounts Payable | 19,072 |
Accrued Liabilities | 441,772 |
Other Current Liabilities | 201,604 |
Total Current Liabilities | 713,564 |
Long Term Debt | 442,576 |
Total Liabilities | 1,156,140 |
Common Stock | 570,627 |
Retained Earnings | 1,000,000 |
Total Liabilities and Equity | 2,726,767 |
2)
As per your requiremnt the balancesheet as follows as per your format
Trident Corporation | |
Balance Sheet | |
At December 31, 2021 | |
Current Assets | |
Total Current Assets | 1,794,927 |
Equipment Net | 931,840 |
Total Assets | 2,726,767 |
Liabilities and Equity | |
Current Liabilities | |
Total Current Liabilities | 713,564 |
Long Term Debt | 442,576 |
Total Liabilities | 1,156,140 |
Common Stock | 570,627 |
Retained Earnings | 1,000,000 |
Total Equity | 1,570,627 |
Total Liabilities and Equity | 2,726,767 |