Question

In: Accounting

Use the following information for the Problems below. [The following information applies to the questions displayed...

Use the following information for the Problems below.

[The following information applies to the questions displayed below.]

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance sheets follow.

FORTEN COMPANY
Comparative Balance Sheets
December 31, 2017 and 2016
2017 2016
Assets
Cash $ 49,800 $ 73,500
Accounts receivable 65,810 50,625
Inventory 275,656 251,800
Prepaid expenses 1,250 1,875
Total current assets 392,516 377,800
Equipment 157,500 108,000
Accum. depreciation—Equipment (36,625 ) (46,000 )
Total assets $ 513,391 $ 439,800
Liabilities and Equity
Accounts payable $ 53,141 $ 114,675
Short-term notes payable 10,000 6,000
Total current liabilities 63,141 120,675
Long-term notes payable 65,000 48,750
Total liabilities 128,141 169,425
Equity
Common stock, $5 par value 162,750 150,250
Paid-in capital in excess of par, common stock 37,500 0
Retained earnings 185,000 120,125
Total liabilities and equity $ 513,391 $ 439,800

  

FORTEN COMPANY
Income Statement
For Year Ended December 31, 2017
Sales $ 582,500
Cost of goods sold 285,000
Gross profit 297,500
Operating expenses
Depreciation expense $ 20,750
Other expenses 132,400 153,150
Other gains (losses)
Loss on sale of equipment (5,125 )
Income before taxes 139,225
Income taxes expense 24,250
Net income $ 114,975

Problem 12-3A Indirect: Statement of cash flows LO A1, P1, P2, P3

Additional Information on Year 2017 Transactions

  1. The loss on the cash sale of equipment was $5,125 (details in b).
  2. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.
  3. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $4,000 cash by signing a short-term note payable.
  5. Paid $50,125 cash to reduce the long-term notes payable.
  6. Issued 2,500 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $50,100.


Required:
1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Solutions

Expert Solution

Workings:

Proceeds from Common stock = 2500 shares x 20 per share = 50000


Related Solutions

Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Selk Steel Co., which began operations in Year 1, had the following transactions and events in its long-term investments. Year 1 Jan. 5 Selk purchased 50,000 shares (20% of total) of Kildaire's common stock for $1,500,000. Oct. 23 Kildaire declared and paid a cash dividend of $2.40 per share. Dec. 31 Kildaire’s net income for the year is $1,112,000 and the fair value...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Selk Steel Co., which began operations in Year 1, had the following transactions and events in its long-term investments. Year 1 Jan. 5 Selk purchased 50,000 shares (20% of total) of Kildaire's common stock for $1,500,000. Oct. 23 Kildaire declared and paid a cash dividend of $2.40 per share. Dec. 31 Kildaire’s net income for the year is $1,112,000 and the fair value...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Lansing Company’s current-year income statement and selected balance sheet data at December 31 of the current and prior years follow. LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue $ 157,200 Expenses Cost of goods sold 62,000 Depreciation expense 22,000 Salaries expense 38,000 Rent expense 11,000 Insurance expense 5,800 Interest expense 5,600 Utilities expense 4,800 Net income $ 8,000   ...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Trico Company set the following standard unit costs for its single product. Direct materials (30 Ibs. @ $4.00 per Ib.) $ 120.00 Direct labor (7 hrs. @ $14 per hr.) 98.00 Factory overhead—Variable (7 hrs. @ $7 per hr.) 49.00 Factory overhead—Fixed (7 hrs. @ $11 per hr.) 77.00 Total standard cost $ 344.00 The predetermined overhead rate is based on a planned...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 97,200 Expenses Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income...
Use the following information to answer questions [The following information applies to the questions displayed below.]...
Use the following information to answer questions [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 48,000 $ 48,000 Work in process 9,900 19,700 Finished goods 67,000 33,700 Activities and information for May Raw materials purchases (paid with cash) 194,000 Factory payroll (paid with cash) 150,000 Factory overhead Indirect materials 14,000 Indirect...
Use the following information to answer questions [The following information applies to the questions displayed below.]...
Use the following information to answer questions [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 44,000 $ 54,000 Work in process 9,500 18,800 Finished goods 59,000 34,000 Activities and information for May Raw materials purchases (paid with cash) 185,000 Factory payroll (paid with cash) 250,000 Factory overhead Indirect materials 10,000 Indirect...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT