In: Accounting
Recording Goodwill upon Acquisition
On January 1, 2020, the balance sheet of Naperville Company (a sole proprietorship) was as follows.
Assets | Liabilities | |||
Accounts receivable (net of allowance) | $96,000 | Current | $60,800 | |
Inventory | 144,000 | Noncurrent | 128,000 | $188,800 |
Plant and equipment (net of depreciation) | 320,000 | Equity | ||
Land | 48,000 | Owners’ equity | 419,200 | |
Total | $608,000 | Total liabilities and owners’ equity | $608,000 |
On January 1, 2020, Chicago Corporation purchased all of the assets and assumed all of the liabilities listed on the above balance sheet for $464,000 cash. The assets, on date of purchase, were valued by Chicago Corporation as follows: accounts receivable (net), $80,000; inventory, $136,000; plant and equipment (net), $320,000; and land, $72,000. In addition, Chicago Corporation estimated purchased intangible assets of $3,200 for customer list and $12,800 for trade names (both previously unrecorded). The liabilities were valued at their carrying amounts.
Required
a. Compute the amount of goodwill included in the purchase price paid by Chicago Corporation.
$Answer???
b. Provide the entry that Chicago Corporation should make to record the purchase of Naperville Company.
Account Name | Dr. | Cr. |
---|---|---|
Accounts Receivable (net) | ||
Inventory | ||
Plant and Equipment (net) | ||
Land | ||
Intangible Asset—Customer List | ||
Intangible Asset—Trade names | ||
Goodwill | ||
Current Liabilities | ||
Noncurrent Liabilities | ||
Cash |
c. What is the minimum amount of goodwill that Chicago Corporation can amortize at the end of 2020?
$Answer???
a.)
GL Heads | Fair value of Identifiable Net Assets as on January
1,2020 (Amt. in $) |
Accounts receivable(net of allowance) | 80000 |
Inventory | 136000 |
Plant and equipment (net of depreciation) | 320000 |
Land | 72000 |
Intangible Asset-Customer list | 3200 |
Intangible Asset-Trade names | 12800 |
Total Assets (A) | 624000 |
Current Liabilities | 60800 |
Non Current Liabilities | 128000 |
Total Liabilities (B) | 188800 |
Net assets (A-B) | 435200 |
Calculation of goodwill on acquisition:- | |
Particulars | (Amt. in $) |
Investment | 464000 |
Less:- Fair value of Identifiable Net Assets on acquisition date | 435200 |
Goodwill on acquisition | 28800 |
b.)
Account Name | Dr. (Amt. in $) | Cr. (Amt. in $) |
Accounts receivable(net of allowance) | 80000 | |
Inventory | 136000 | |
Plant and equipment (net of depreciation) | 320000 | |
Land | 72000 | |
Intangible Asset-Customer list | 3200 | |
Intangible Asset-Trade names | 12800 | |
Goodwill | 28800 | |
Current Liabilities | 60800 | |
Non Current Liabilities | 128000 | |
Cash | 464000 | |
TOTAL | 652800 | 652800 |
(Being Identifiable net assets of Naperville taken over) |
c.) The acquirer measures goodwill on acquisition at the amount recognized at the acquisition date. It is not required to be amortized over any period of time since goodwill has an indefinite life. However, it should be tested for impairment at every end and any impairment loss if any can be recognized on the same.
Hence, there is not as such minimum amount by which goodwill can be amortized at the end of 2020 since it has an indefinite life, however, it can be impaired with any amount as per the impairment testing done.