In: Accounting
For each transaction, describe what occurred and how it affected the accounting equation. Ryan Hope, controller of Hope Inc., provides you with the following information concerning Hope during 2017. (Hope Inc. began operations on January 1, 2017.)
1. Issued 1,000 shares of common stock at $95 per share.
2. Paid $2,600 for each of 12 months to rent office and warehouse space for 2017. The rent was paid on the last day of each month.
3. Made total sales for services of $190,000: $65,000 for cash and $125,000 on account.
4. Purchased land for $32,000.
5. Borrowed $75,000 on December 31. The note payable matures in two years.
6. Salaries and wages totaling $80,000 were paid during the year.
7. Miscellaneous expenses totaling $40,000 were paid during the year.
8. $56,000 was received from customers as payment on account.
9. Declared and paid a dividend of $26,000.
REQUIRED: a. Prepare journal entries for these transactions. b. Establish T-accounts for each account, and post the journal entries to these T-accounts. c. Prepare an income statement for 2017.
1. Issued 1,000 shares of common stock at $95 per share. | ||||
Bank A/c | -----------Dr | 95000 | ||
To Share Capital A/c | 95000 | |||
2. Paid $2,600 for each of 12 months to rent office and warehouse space for 2017. The rent was paid on the last day of each month. | ||||
Office rent and warehouse space A/c | -----------Dr | 2600 | ||
To Bank A/c | 2600 | |||
(Entry to Passed on Every last day of Each Month) | ||||
3. Made total sales for services of $190,000: $65,000 for cash and $125,000 on account. | ||||
Receivables A/c | -----------Dr | 65000 | ||
Cash A/c | -----------Dr | 125000 | ||
To Sales | 190000 | |||
4. Purchased land for $32,000. | ||||
Land A/c | -----------Dr | 32000 | ||
To Bank A/c | 32000 | |||
5. Borrowed $75,000 on December 31. The note payable matures in two years. | ||||
Bank A/c | -----------Dr | 75000 | ||
To Browwing A/c | 75000 | |||
6. Salaries and wages totaling $80,000 were paid during the year. | ||||
Salaries and Wages A/c | -----------Dr | 80000 | ||
To Bank A/c | 80000 | |||
7. Miscellaneous expenses totaling $40,000 were paid during the year. | ||||
Miscellaneous Expenses A/c | -----------Dr | 40000 | ||
To Bank A/c | 40000 | |||
8. $56,000 was received from customers as payment on account. | ||||
Bank A/c | -----------Dr | 56000 | ||
To Receivable A/c | 56000 | |||
9. Declared and paid a dividend of $26,000. | ||||
a. | Dividend A/c | -----------Dr | 26000 | |
To Shareholder A/c | 26000 | |||
b. | Shareholder A/c | -----------Dr | 26000 | |
To Bank A/c | 26000 | |||
T accounts of Each Account:
1. | |||
Dr | Bank A/c | Cr | |
Particulars | Amount | Particulars | Amount |
To Share Capital | 95000 | By Office rent and warehouse space A/c | 31200 |
To Sales | 65000 | (2600*12) | |
To Borrowing A/c | 75000 | By Land A/c | 32000 |
To Receivables | 56000 | By Salaries and Wages A/c | 80000 |
By Miscellaneous Expenses A/c | 40000 | ||
By Shareholders A/c | 26000 | ||
By Closing Balance | 81800 | ||
Total | 291000 | Total | 291000 |
2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dr | Share Capital A/c | Cr | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Particulars | Amount | Particulars | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
By Bank | 95000 | To Closing Balnce | 95000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.
|
4.
Dr | Receivables A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By Bank | 56000 | To Sales | 125000 |
By Closing Balance | 69000 | ||
Total | 125000 | Total | 125000 |
5.
Dr | Sales A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By Bank | 65000 | To P& L | 190000 |
By Receivables | 125000 | ||
Total | 190000 | Total | 190000 |
6.
Dr | Land A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By Closing Balance | 32000 | To Bank A/c | 32000 |
Total | 32000 | Total | 32000 |
7.
Dr | Borrowing A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By Bank | 75000 | To Closing Balance | 75000 |
Total | 75000 | Total | 75000 |
8.
Dr | Salaries & Wages A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By P&L | 80000 | To Bank | 80000 |
Total | 80000 | Total | 80000 |
9.
Dr | Miscellaneous Expenses A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By P&L | 40000 | To Bank | 40000 |
Total | 40000 | Total | 40000 |
**Miscellaneous expenses are the petty expenses, which every | |||
business incurr in their day to day transaction, these could | |||
be refreshment expenses, conveyance, postage etc |
9.
Dr | Shareholder A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By Dividend | 26000 | To Bank | 26000 |
Total | 26000 | Total | 26000 |
10.
Dr | Dividend A/c | Cr | |
Particulars | Amount | Particulars | Amount |
By P&L | 26000 | To Shareholders A/c | 26000 |
Total | 26000 | Total | 26000 |
Income Statement:
Particulars | Amount | Amount |
Sales | 190000 | |
Less: | ||
Office rent and warehouse space | 31200 | |
Salaries & Wages | 80000 | |
Miscellaneous Expenses | 40000 | 151200 |
Income before Appropriation | 38800 | |
Less: Dividend | 26000 | |
Net Income | 12800 |