In: Accounting
Curtiss Construction Company, Inc., entered into a fixed-price contract with Axelrod Associates on July 1, 2021, to construct a four-story office building. At that time, Curtiss estimated that it would take between two and three years to complete the project. The total contract price for construction of the building is $4,000,000. Curtiss concludes that the contract does not qualify for revenue recognition over time. The building was completed on December 31, 2023. Estimated percentage of completion, accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Axelrod under the contract were as follows:
Required:
1. For each of the three years, prepare a schedule to compute total gross profit or loss to be recognized as a result of this contract.
2. Assuming Curtiss recognizes revenue over time according to percentage of completion, compute gross profit or loss to be recognized in each of the three years.
3. Assuming Curtiss recognizes revenue over time according to percentage of completion, compute the amount to be shown in the balance sheet at the end of 2021 and 2022 as either cost in excess of billings or billings in excess of costs.
Requirement 1
2021 2022 2023
Contract price $4,000,000 $4,000,000 $4,000,000
Actual costs to date 350,000 2,500,000 4,250,000
Estimated costs to complete 3,150,000 1,700,000 - 0 -
Total estimated costs 3,500,000 4,200,000 4,250,000
Estimated gross profit (loss)
(actual in 2023) $ 500,000 $ (200,000) $(250,000)
Year |
Gross profit (loss) recognized |
2021 |
- 0 - |
2022 |
$(200,000) |
2023 |
(50,000) |
Total project loss |
$(250,000) |
Requirement 2
Gross profit (loss) recognition:
2021: Revenue: (10% × $4,000,000) – $350,000 cost = $50,000
2022: $(200,000) – $50,000 = $(250,000)
2023: $(250,000) – $(200,000) = $(50,000)
Requirement 3
|
|
|
|
Balance Sheet |
2021 |
|
2022 |
|
|
|
|
Current assets: |
|
|
|
Costs less loss ($2,300,000*) in excess of billings ($2,170,000) |
|
|
$ 130,000 |
|
|
|
|
Current liabilities: |
|
|
|
Billings ($720,000)in excess of costs and profit ($400,000) |
$ 320,000 |
|
|
|
|
|
|
*Cumulative costs ($2,500,000) less cumulative loss recognized ($200,000) = $2,300,000
|
|||
urrent liabilities: |
|
|
|
Billings ($720,000)in excess of costs and profit ($400,000) |
$ 320,000 |
|
|
|
|
|
|