Variable Costing Income Statement and Contribution Margin Analysis for a Service Company The actual and planned...

Variable Costing Income Statement and Contribution Margin Analysis for a Service Company

The actual and planned data for Underwater University for the Fall term were as follows:

	Actual	Planned
Enrollment	4,500	4,125
Tuition per credit hour	$120	$135
Credit hours	60,450	43,200
Registration, records, and marketing cost per enrolled student	$275	$275
Instructional costs per credit hour	$64	$60
Depreciation on classrooms and equipment	$825,600	$825,600

Registration, records, and marketing costs vary by the number of enrolled students, while instructional costs vary by the number of credit hours. Depreciation is a fixed cost.

a. Prepare a variable costing income statement showing the contribution margin and income from operations for the Fall term.

Underwater University
Variable Costing Income Statement
For the Fall Term
Revenue	$
Variable costs:
Registration, records, and marketing cost	$
Instructional costs
Total variable costs	$
Contribution margin	$
Depreciation on classrooms and equipment
Income from operations	$

b. Prepare a contribution margin analysis report comparing planned with actual performance for the Fall term. If an amount is zero, enter "0".

Underwater University
Contribution Margin Analysis
For the Fall Term
Planned contribution margin		$
Effect of change in revenue:
Revenue quantity factor	$
Unit price factor
Total effect of change in revenue
Effect of changes in registration, records, and marketing costs:
Variable cost quantity factor	$
Unit cost factor
Total effect of changes in registration, records, and marketing costs
Effect of changes in instructional costs:
Variable cost quantity factor	$
Unit cost factor
Total effect of changes in instructional cost
Actual contribution margin		$

Expert Solution

ekkarill92 answered 2 years ago

Variable and Absorption Costing-Service Company Lawn RX, Inc. prepares a variable costing income statement for internal...

Variable and Absorption Costing-Service Company Lawn RX, Inc. prepares a variable costing income statement for internal management and an absorption costing income statement for its bank. Lawn RX provides a quarterly lawn care service that is sold for $165. The variable and fixed cost data are as follows: Direct labor $100.00 Overhead Variable cost per unit $14.00 Fixed cost $100,000 Marketing, general and administrative Variable cost (per service contract completed) $15.00 Administrative expenses (fixed- per month) $42,000 During 2016, 10,000...

Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement...

Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement For Year Ended December 31, 2017 Sales (9,900 units at $225 each) $ 2,227,500 Variable costs (9,900 units at $180 each) 1,782,000 Contribution margin $ 445,500 Fixed costs 342,000 Pretax income $ 103,500 Assume the company is considering investing in a new machine that will increase its fixed costs by $42,000 per year and decrease its variable costs by $9 per unit. Prepare a...

A. The Contribution Margin Income Statement has a higher Net Operating Income than the Absorption Costing...

A. The Contribution Margin Income Statement has a higher Net Operating Income than the Absorption Costing Income Statement: true or false B. The horizontal line on the CVP Graph represents what one? fixed costs total revenue total expenses Variable Cost

Contribution Income Statement Sales (16,000 units) ……………………….. 128,000 Variable expenses ……………………… 80,000 Contribution Margin ………………… 48,000...

Contribution Income Statement Sales (16,000 units) ……………………….. 128,000 Variable expenses ……………………… 80,000 Contribution Margin ………………… 48,000 Fixed expenses ………………………… 12,000 Net Operating Income ………………. 36,000 Jackpot company sells a single product, has provided its contribution format income statement for June. Required: Prepare Contribution Income Statement assuming that the business expects an increase in its total sales (as revenue) by 10% and decrease in variable cost per unit by $3. (2.5 marks) Refer to the original data, how much is the...

Account Analysis and Contribution Margin Income Statement. Downhill Company would like to estimate costs associated with...

Account Analysis and Contribution Margin Income Statement. Downhill Company would like to estimate costs associated with its production of bike helmets on a monthly basis. The accounting records indicate the following production costs were incurred last month for 4,000 helmets. Assembly workers’ labor (hourly) $70,000 Factory rent 3,000 Plant manager’s salary 5,000 Supplies 20,000 Factory insurance 12,000 Materials required for production 20,000 Maintenance of production equipment (based on usage) 18,000 Required: Use account analysis to estimate total fixed costs per...

1. a) The contribution income statement specifically identifies the contribution margin within the income statement. How...

1. a) The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting at three levels assist in determining whether the organization's contribution margin on future services benefit the organization? 1. b) What are the advantages to a healthcare organization benchmarking its services and costs to accepted standards of the industry? Do you think organizations use these benchmarks effectively?

8. Hudson Co. reports the contribution margin income statement for 2019. HUDSON CO. Contribution Margin Income...

8. Hudson Co. reports the contribution margin income statement for 2019. HUDSON CO. Contribution Margin Income Statement For Year Ended December 31, 2019 Sales (10,300 units at $375 each) $ 3,862,500 Variable costs (10,300 units at $300 each) 3,090,000 Contribution margin 772,500 Fixed costs 600,000 Pretax income $ 172,500 1. Assume Hudson Co. has a target pretax income of $169,000 for 2020. What amount of sales (in dollars) is needed to produce this target income? 2. If Hudson achieves its...

The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting...

The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting at three levels assist in determining whether the organization's contribution margin on future services benefit the organization? no numbers need to be involved u are just answering the question

What are the advantages of the contribution margin format based on variable costing compared to the...

What are the advantages of the contribution margin format based on variable costing compared to the traditional format based on full absorption costing?

Variable Costing Income Statement for a Service Company East Coast Railroad Company transports commodities among three...

Variable Costing Income Statement for a Service Company East Coast Railroad Company transports commodities among three routes (city-pairs): Atlanta/Baltimore, Baltimore/Pittsburgh, and Pittsburgh/Atlanta. Significant costs, their cost behavior, and activity rates for April are as follows: Cost Amount Cost Behavior Activity Rate Labor costs for loading and unloading railcars $151,360 Variable $43.00 per railcar Fuel costs 409,360 Variable 11.90 per train-mile Train crew labor costs 199,520 Variable 5.80 per train-mile Switchyard labor costs 114,400 Variable 32.50 per railcar Track and equipment...

Question