In: Accounting
Pastner Brands is a calendar-year firm with operations in
several countries. As part of its executive compensation plan, at
January 1, 2018, the company issued 480,000 executive stock options
permitting executives to buy 480,000 shares of Pastner stock for
$43 per share. One-fourth of the options vest in each of the next
four years beginning at December 31, 2018 (graded vesting). Pastner
elects to separate the total award into four groups (or tranches)
according to the year in which they vest and measures the
compensation cost for each vesting date as a separate award. The
fair value of each tranche is estimated at January 1, 2018, as
follows:
Vesting Date |
Amount Vesting |
Fair Value per Option |
||||
Dec. 31, 2018 | 25 | % | $ | 4.40 | ||
Dec. 31, 2019 | 25 | % | $ | 4.80 | ||
Dec. 31, 2020 | 25 | % | $ | 5.40 | ||
Dec. 31, 2021 | 25 | % | $ | 6.40 | ||
Required:
1. Determine the compensation expense related to
the options to be recorded each year 2018–2021, assuming Pastner
allocates the compensation cost for each of the four groups
(tranches) separately.
2. Determine the compensation expense related to
the options to be recorded each year 2018–2021, assuming Pastner
uses the straight-line method to allocate the total compensation
cost.
Answer 1. | |||||
We treat each individual vesting date as a separate award: | |||||
Vesting Date | Number of Shares - Vesting | Fair Value - Per Option | Compensation Cost | ||
31-Dec-18 | 120,000 | 4.40 | 528,000.00 | ||
31-Dec-19 | 120,000 | 4.80 | 576,000.00 | ||
31-Dec-20 | 120,000 | 5.40 | 648,000.00 | ||
31-Dec-21 | 120,000 | 6.40 | 768,000.00 | ||
Total | 2,520,000.00 | ||||
Shares Vesting at | Compensation Expenses Recorded in | ||||
2018 | 2019 | 2020 | 2021 | ||
31-Dec-18 | 528,000.00 | ||||
31-Dec-19 | 288,000.00 | 288,000.00 | |||
31-Dec-20 | 216,000.00 | 216,000.00 | 216,000.00 | ||
31-Dec-21 | 192,000.00 | 192,000.00 | 192,000.00 | 192,000.00 | |
Total | 2,520,000.00 | ||||
Answer 2. | |||||
2018 | 2019 | 2020 | 2021 | Total | |
Compensation Expense | 630,000.00 | 630,000.00 | 630,000.00 | 630,000.00 | 2,520,000.00 |