In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $88,000. Raw
materials purchases in April are $570,000, and factory payroll cost
in April is $391,000. Overhead costs incurred in April are:
indirect materials, $52,000; indirect labor, $29,000; factory rent,
$38,000; factory utilities, $19,000; and factory equipment
depreciation, $53,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $635,000 cash in April.
Costs of the three jobs worked on in April follow.
| Job 306 | Job 307 | Job 308 | ||||||||||
| Balances on March 31 | ||||||||||||
| Direct materials | $ | 31,000 | $ | 36,000 | ||||||||
| Direct labor | 23,000 | 15,000 | ||||||||||
| Applied overhead | 11,500 | 7,500 | ||||||||||
| Costs during April | ||||||||||||
| Direct materials | 130,000 | 210,000 | $ | 105,000 | ||||||||
| Direct labor | 103,000 | 155,000 | 104,000 | |||||||||
| Applied overhead | ? | ? | ? | |||||||||
| Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
4.1 Compute gross profit for April.
| Gross Profit | ||
4.2 Show how to present the inventories on the April 30 balance sheet.
| Inventories | ||
| Raw materials | ||
| Work in process | ||
| Finished goods | ||
| Total inventories | $ | |
| Job 306 | Job 307 | Job 308 | |||||
| Beginning balance of WIP on April1 | 65500 | 58500 | |||||
| Add: Cost incurred during the year | |||||||
| Material | 130000 | 210000 | 105000 | ||||
| labour | 103000 | 155000 | 104000 | ||||
| OH @ 50% of labour ccost | 51500 | 77500 | 52000 | ||||
| Total cost of Jobs at the April end | 350,000 | 501000 | 261000 | ||||
| Status | SOLD | FINISHEd | In Process | ||||
| Raw material Inventory: | |||||||
| Begininig Inventory | 88000 | ||||||
| Add: Purchases | 570000 | ||||||
| Less: Consumed during the month | |||||||
| Direct material (130000+210000+105000) | 445000 | ||||||
| Indirect material | 52000 | ||||||
| Ending raw material inventory | 161000 | ||||||
| Gross Profit for the month: | |||||||
| Sales revenu of Job 306 | 635000 | ||||||
| Less: Cost of Goods sold of Job 306 | 350000 | ||||||
| Gross Profit for the month: | 285000 | ||||||
| Inventory balances on April30 | |||||||
| Raw material inventory | 161000 | ||||||
| WIP inventory-Job 308 | 261000 | ||||||
| Finished Goods Inventory-JOb307 | 501000 | ||||||