In: Accounting
Income Statement for Fiscal Years Endings
(in Millions, except per share amounts)
Report Date |
06/30/2019 |
06/30/2018 |
06/30/2017 |
Net sales |
$67,684 |
$66,832 |
$65,058 |
Cost of products sold |
34,768 |
34,268 |
32,535 |
Gross profit |
$32,916 |
$32,564 |
$32,523 |
Selling, general & administrative expense |
19,084 |
18,853 |
18,568 |
Goodwill & indefinite lived intangible asset impairment charges |
8,345 |
0.00 |
0.00 |
Operating income |
$5,487 |
$13,711 |
$13,955 |
Interest expense |
509 |
506 |
465 |
Interest income |
220 |
247 |
171 |
Other non-operating income (expense), net |
871 |
-126 |
-404 |
Earnings from continuing operations before income taxes |
$6,069 |
$13,326 |
$13,257 |
Income taxes expense on continuing operations |
2,103 |
3,465 |
3,063 |
Net earnings from continuing operations |
$3,966 |
$9,861 |
$10,194 |
Net earnings (loss) from discontinued operations |
0.00 |
0.00 |
5,217 |
Net income (loss) |
$3,966 |
$9,861 |
$15,411 |
Less: net earnings attributable to noncontrolling interests |
-69 |
-111 |
-85 |
Net earnings attributable to Procter & Gamble Co. |
$3,897 |
$9,750 |
$15,326 |
Earning per share information: |
|||
Earnings (loss) per share from continuing operations - basic |
$1.45 |
$3.75 |
$3.79 |
Earnings (loss) per share from discontinued operations - basic |
0.00 |
0.00 |
2.01 |
Net earnings (loss) per share - basic |
$1.45 |
$3.75 |
$5.80 |
Earnings (loss) per share from continuing operations - diluted |
$1.43 |
$3.67 |
$3.69 |
Earnings (loss) per share from discontinued operations - diluted |
0.00 |
0.00 |
1.90 |
Net earnings (loss) per share - diluted |
$1.43 |
$3.67 |
$5.59 |
Other Key Metrics |
|||
Dividends per common share |
$2.90 |
$2.79 |
$2.70 |
Total number of employees |
97,000 |
92,000 |
95,000 |
Vertical Analysis for Fiscal Years Endings
(in Millions, except per share amounts)
For Fiscal Years Ending |
Percentages of Annual Revenue |
|||||
Report Date |
06/30/2019 |
06/30/2018 |
06/30/2017 |
06/30/2019 |
06/30/2018 |
06/30/2017 |
Net sales |
$67,684 |
$66,832 |
$65,058 |
100.00% |
100.00% |
100.00% |
Cost of products sold |
34,768 |
34,268 |
32,535 |
51.37% |
51.27% |
50.01% |
Gross profit |
$32,916 |
$32,564 |
$32,523 |
48.63% |
48.73% |
49.99% |
Selling, general & administrative expense |
19,084 |
18,853 |
18,568 |
28.20% |
28.21% |
28.54% |
Goodwill & indefinite lived intangible asset impairment charges |
8,345 |
0.00 |
0.00 |
12.33% |
0.00% |
0.00% |
Operating income |
$5,487 |
$13,711 |
$13,955 |
8.11% |
20.52% |
21.45% |
Interest expense |
509 |
506 |
465 |
0.75% |
0.76% |
0.71% |
Interest income |
220 |
247 |
171 |
0.33% |
0.37% |
0.26% |
Other non-operating income (expense), net |
871 |
-126 |
-404 |
1.29% |
-0.19% |
-0.62% |
Earnings from continuing operations before income taxes |
$6,069 |
$13,326 |
$13,257 |
8.97% |
19.94% |
20.38% |
Income taxes expense on continuing operations |
2,103 |
3,465 |
3,063 |
3.11% |
5.18% |
4.71% |
Net earnings from continuing operations |
$3,966 |
$9,861 |
$10,194 |
5.86% |
14.75% |
15.67% |
Net earnings (loss) from discontinued operations |
0.00 |
0.00 |
5,217 |
0.00% |
0.00% |
8.02% |
Net income (loss) |
$3,966 |
$9,861 |
$15,411 |
5.86% |
14.75% |
23.69% |
Less: net earnings attributable to noncontrolling interests |
-69 |
-111 |
-85 |
-0.10% |
-0.17% |
-0.13% |
Net earnings attributable to Procter & Gamble Co. |
$3,897 |
$9,750 |
$15,326 |
5.76% |
14.59% |
23.56% |
briefly summarize your observations about changes, i.e. financial trends, in the following Income Statement line items for the Vertical Analysis:
From the above income statement for the year 2017 , 2018 and 2019, it can be clearly observed that even though there had been marginal growth in the net sales of Procter and Gamble, operating profit witnessed a considerable decline primarily because of Goodwill impairment charge of $8,345 in the year 2018.
Hence, Procter and Gamble's operating profit declined from $13,995 to $8,345 that is from 21.5% to 8.11%
Thereafter, Net Income witnessed a downfall of around 9% from 2018 to 2019.
Procter and Gambel's writing down of Gillette is associated with devaluation of its goodwill significantly which in turn resulted in the decline.
The company said that currency devaluations since the carrying values were first established in 2005 played a significant role. Over the last decade, currency has hurt its global business.
P&G’s second reason for the write-down is the market contraction of blades and razors, primarily in developed markets. In countries like the United States, growing beards is more popular, leading fewer men to buy razors.