Question

In: Accounting

On January 1, 2010, NATIONAL GAS has signed a 12-year lease agreement for an equipment. Annual...

On January 1, 2010, NATIONAL GAS has signed a 12-year lease agreement for an equipment. Annual payments are OMR 5,000 at the beginning of each year. At the end of the lease, the Lessee has the right to exercise BPO or BRO at the end of the lease agreement. The equipment has a useful life of 15 years and has no residual value. At the time of the lease agreement, the equipment has a fair value of OMR 50,000. An interest rate of 5% is paid and reducing balance depreciation method is used.
Required:
Prepare amortization table for 10 years if the PV of the minimum lease payments is OMR 48,000.

Solutions

Expert Solution

Year Installment Interest Principal repaid Closing balance
                                    48,000.00
0                           5,000.00                            2,150.00                                  5,000.00                                     45,150.00
1                           5,000.00                            2,257.50                                  2,742.50                                     42,407.50
2                           5,000.00                            2,120.38                                  2,879.63                                     39,527.88
3                           5,000.00                            1,976.39                                  3,023.61                                     36,504.27
4                           5,000.00                            1,825.21                                  3,174.79                                     33,329.48
5                           5,000.00                            1,666.47                                  3,333.53                                     29,995.96
6                           5,000.00                            1,499.80                                  3,500.20                                     26,495.75
7                           5,000.00                            1,324.79                                  3,675.21                                     22,820.54
8                           5,000.00                            1,141.03                                  3,858.97                                     18,961.57
9                           5,000.00                               948.08                                  4,051.92                                     14,909.65
10                           5,000.00                               745.48                                  4,254.52                                     10,655.13

Please Like the solution if satisfied with the answer and if any query please mention it in comments...thanks


Related Solutions

On January 1, 2019, Scale Company signed a 6-year lease agreement for equipment. Annual payments are...
On January 1, 2019, Scale Company signed a 6-year lease agreement for equipment. Annual payments are $31,700 at the beginning of each year. At the end of the lease, the equipment will revert to the lessor. The equipment has a useful life of 8 years and has $1800 residual value. At the time of the lease agreement, the equipment has a fair value of $150,000. An interest rate of 12% and double declining method of depreciation is used. Fill in...
On January 1, Year 1, a lessee signed a five-year equipment lease with annual payments of...
On January 1, Year 1, a lessee signed a five-year equipment lease with annual payments of $100,000 beginning December 31, Year 1. The lessee treated this transaction as a capital lease. The five lease payments have a present value of $379,000 at January 1, Year 1, based on interest of 10%. What amount should the lessee report as interest expense for the year ended December 31, Year 1?
Abert, Inc. signed a five year lease of equipment on January 1, 2021. The lease was...
Abert, Inc. signed a five year lease of equipment on January 1, 2021. The lease was classified as an operating lease and has a 7% implicit interest rate. The lease agreement specifies five payments of $20,000 beginning January 1, 2021, and at each December 31st from 2021-2024. At January 1, 2021, Abert recorded a right-of-use asset and lease payable for $87,744. When adjusting the books at December 31, 2021, what amount of amortization expense should Abert record for the right-of-use...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease term Annual lease payments are $10,000 First payment is on January 1, 2020 and the other payments are on 31 December each year At the end of the lease the leased asset will revert to the lessor The asset’s economic life is estimated at 10 years Winthrop could have obtained equivalent financing from its bank at a rate of 5% Winthrop’s fiscal year end...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease term Annual lease payments are $10,000 First payment is on January 1, 2020 and the other payments are on 31 December each year At the end of the lease the leased asset will revert to the lessor The asset’s economic life is estimated at 10 years Winthrop could have obtained equivalent financing from its bank at a rate of 5% Winthrop’s fiscal year end...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease term Annual lease payments are $10,000 First payment is on January 1, 2020 and the other payments are on 31 December each year At the end of the lease the leased asset will revert to the lessor The asset’s economic life is estimated at 10 years Winthrop could have obtained equivalent financing from its bank at a rate of 5% Winthrop’s fiscal year end...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease...
On January 1, 2020, Winthrop Inc. entered into a lease agreement to lease equipment: 5-year lease term Annual lease payments are $10,000 First payment is on January 1, 2020 and the other payments are on 31 December each year At the end of the lease the leased asset will revert to the lessor The asset’s economic life is estimated at 10 years Winthrop could have obtained equivalent financing from its bank at a rate of 5% Winthrop’s fiscal year end...
Sunland Steel Corporation, as lessee, signed a lease agreement for equipment for five years, beginning January...
Sunland Steel Corporation, as lessee, signed a lease agreement for equipment for five years, beginning January 31, 2020. Annual rental payments of $50,000 are to be made at the beginning of each lease year (January 31). The insurance and repairs and maintenance costs are the lessee’s obligation. The interest rate used by the lessor in setting the payment schedule is 9%; Sunland’s incremental borrowing rate is 10%. Sunland is unaware of the rate being used by the lessor. At the...
On January 1, Year 1, Dayden Company as lessee signed a five-year noncancelable equipment lease with...
On January 1, Year 1, Dayden Company as lessee signed a five-year noncancelable equipment lease with annual payments of $100,000 beginning December 31, Year 1. Dayden Company treated this transaction as a capital lease. The five lease payments have a present value of $379,000 at January 1, Year 1, based on interest of 10%. What amount should Dayden Company report as interest expense for the year ended December 31, Year 1?
Jay Company, as lessee, enters into a lease agreement on January 1, 2020, to lease equipment....
Jay Company, as lessee, enters into a lease agreement on January 1, 2020, to lease equipment. The following data are relevant to the lease agreement. - The term of the noncancellable lease is three years, with no renewal option. Payments of $12,000 are due on January 1, of each year. - The fair value of the equipment on January 1, 2020 is $35,000. The equipment has an estimated economic life of five years, and an unguarenteed residual value of $4,000....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT