In: Accounting
The following is a December 31, 2018, post-closing trial balance
for Almway Corporation.
Account Title | Debits | Credits | |||||||
Cash | $ | 73,000 | |||||||
Investments | 138,000 | ||||||||
Accounts receivable | 74,000 | ||||||||
Inventories | 214,000 | ||||||||
Prepaid insurance (for the next 9 months) | 5,000 | ||||||||
Land | 118,000 | ||||||||
Buildings | 434,000 | ||||||||
Accumulated depreciation—buildings | $ | 114,000 | |||||||
Equipment | 124,000 | ||||||||
Accumulated depreciation—equipment | 74,000 | ||||||||
Patents (net of amortization) | 24,000 | ||||||||
Accounts payable | 103,000 | ||||||||
Notes payable | 172,000 | ||||||||
Interest payable | 34,000 | ||||||||
Bonds Payable | 254,000 | ||||||||
Common stock | 342,000 | ||||||||
Retained earnings | 111,000 | ||||||||
Totals | $ | 1,204,000 | $ | 1,204,000 | |||||
Additional information:
Required:
Prepare a classified balance sheet for the Almway Corporation at
December 31, 2018. (Amounts to be deducted should be
indicated by a minus sign.)
ALMWAY CORPORATION | ||
Balance Sheet | ||
December 31, 2018 | ||
Assets | ||
Current assets | ||
Cash and cash equivalents ($73000 - $29000) | 44000 | |
Short-term investments ($138000 - $44000) | 94000 | |
Accounts receivable | 83000 | |
Less: Allowance for uncollectible accounts | -9000 | 74000 |
Inventories | 214000 | |
Prepaid insurance | 5000 | |
Total current assets | 431000 | |
Investments | ||
Marketable securities | 44000 | |
Land held for sale | 39000 | |
Sinking fund for bonds payable | 29000 | |
Total investments | 112000 | |
Property, plant, and equipment | ||
Land ($118000 - $39000) | 79000 | |
Buildings | 434000 | |
Less: Accumulated depreciation | -114000 | 320000 |
Equipment | 124000 | |
Less: Accumulated depreciation | -74000 | 50000 |
Net property, plant, and equipment | 449000 | |
Intangible assets | ||
Patents, net of amortization | 24000 | |
Total assets | 1016000 | |
Liabilities and Stockholders' Equity | ||
Current liabilities | ||
Accounts payable | 103000 | |
Notes payable | 44000 | |
Interest payable | 34000 | |
Current maturities of long-term debt | 12800 | |
Total current liabilities | 193800 | |
Long-term liabilities | ||
Notes payable ($64000 + $64000 - $12800) | 115200 | |
Bonds payable | 254000 | |
Total long-term liabilities | 369200 | |
Total liabilities | 563000 | |
Stockholders' equity | ||
Common stock, no par value; 700,000 shares authorized; 114,000 shares issued and outstanding | 342000 | |
Retained earnings | 111000 | |
Total stockholders' equity | 453000 | |
Total liabilities and stockholders' equity | 1016000 |
Note: Kindly fill appropriately in case a format is provided since the same has not been given with the question.