In: Accounting
The following is a December 31, 2018, post-closing trial balance
for Almway Corporation.
| Account Title | Debits | Credits | |||||||
| Cash | $ | 73,000 | |||||||
| Investments | 138,000 | ||||||||
| Accounts receivable | 74,000 | ||||||||
| Inventories | 214,000 | ||||||||
| Prepaid insurance (for the next 9 months) | 5,000 | ||||||||
| Land | 118,000 | ||||||||
| Buildings | 434,000 | ||||||||
| Accumulated depreciation—buildings | $ | 114,000 | |||||||
| Equipment | 124,000 | ||||||||
| Accumulated depreciation—equipment | 74,000 | ||||||||
| Patents (net of amortization) | 24,000 | ||||||||
| Accounts payable | 103,000 | ||||||||
| Notes payable | 172,000 | ||||||||
| Interest payable | 34,000 | ||||||||
| Bonds Payable | 254,000 | ||||||||
| Common stock | 342,000 | ||||||||
| Retained earnings | 111,000 | ||||||||
| Totals | $ | 1,204,000 | $ | 1,204,000 | |||||
Additional information:
Required:
Prepare a classified balance sheet for the Almway Corporation at
December 31, 2018. (Amounts to be deducted should be
indicated by a minus sign.)
| ALMWAY CORPORATION | ||
| Balance Sheet | ||
| December 31, 2018 | ||
| Assets | ||
| Current assets | ||
| Cash and cash equivalents ($73000 - $29000) | 44000 | |
| Short-term investments ($138000 - $44000) | 94000 | |
| Accounts receivable | 83000 | |
| Less: Allowance for uncollectible accounts | -9000 | 74000 |
| Inventories | 214000 | |
| Prepaid insurance | 5000 | |
| Total current assets | 431000 | |
| Investments | ||
| Marketable securities | 44000 | |
| Land held for sale | 39000 | |
| Sinking fund for bonds payable | 29000 | |
| Total investments | 112000 | |
| Property, plant, and equipment | ||
| Land ($118000 - $39000) | 79000 | |
| Buildings | 434000 | |
| Less: Accumulated depreciation | -114000 | 320000 |
| Equipment | 124000 | |
| Less: Accumulated depreciation | -74000 | 50000 |
| Net property, plant, and equipment | 449000 | |
| Intangible assets | ||
| Patents, net of amortization | 24000 | |
| Total assets | 1016000 | |
| Liabilities and Stockholders' Equity | ||
| Current liabilities | ||
| Accounts payable | 103000 | |
| Notes payable | 44000 | |
| Interest payable | 34000 | |
| Current maturities of long-term debt | 12800 | |
| Total current liabilities | 193800 | |
| Long-term liabilities | ||
| Notes payable ($64000 + $64000 - $12800) | 115200 | |
| Bonds payable | 254000 | |
| Total long-term liabilities | 369200 | |
| Total liabilities | 563000 | |
| Stockholders' equity | ||
| Common stock, no par value; 700,000 shares authorized; 114,000 shares issued and outstanding | 342000 | |
| Retained earnings | 111000 | |
| Total stockholders' equity | 453000 | |
| Total liabilities and stockholders' equity | 1016000 | |
Note: Kindly fill appropriately in case a format is provided since the same has not been given with the question.