In: Accounting
Depreciation must be recorded for the year given the following information:
Assets Acquisition Date Cost Estimated Life Salvage Depreciation Method
Building 7/1/08 $306,000 25 years $20,000 straight-line
Star ship #1 4/1/09 $28,000 60,000 parsecs $3,100 units of production (parsecs) (7,000 parsecs this yr.)
Star ship #2 9/1/11 $33,000 60,000 parsecs $4,200 units of production (parsecs) (6,000 parsecs this yr.)
Star Destroyer #2 3/29/09 $40,000 10 years $5,000 straight-line
Star Destroyer #3 9/16/10 $43,000 10 years $5,500 straight-line
Office Equipment 11/15/09 $32,800 7 years $0 straight-line
Supercomputer 12/21/14 $18,000 4 years $300 Double Declining Balance
(note: the company takes 1/2 year's depreciation in the year of acquisition)
Round to the nearest dollar for total depreciation.
Depreciation Expense: Debit #
Accumulated Depreciation Building: Credit #
Accumulated Depreciation Equipment: Credit #
Accumulated Depreciation Spaceships: Credit #
Straight Line Method assets
Cost (A) |
Salvage value (B) |
Depreciable base (C=A - B) |
Life (in years) / Units of production |
Annual SLm Depreciation |
|
Building |
$ 3,06,000.00 |
$ 20,000.00 |
$ 2,86,000.00 |
25 |
$ 11,440.00 |
Star Destroyer #2 |
$ 40,000.00 |
$ 5,000.00 |
$ 35,000.00 |
10 |
$ 3,500.00 |
Star Destroyer #3 |
$ 43,000.00 |
$ 5,500.00 |
$ 37,500.00 |
10 |
$ 3,750.00 |
Office Equipment |
$ 32,800.00 |
$ - |
$ 32,800.00 |
7 |
$ 4,685.71 |
Units of production method
Cost (A) |
Salvage value (B) |
Depreciable base (C=A - B) |
Units of Production total expected |
Depreciation per parsecs |
No. of parsecs |
Annual Depreciation |
|
StarShip #1 |
$ 28,000.00 |
$ 3,100.00 |
$ 24,900.00 |
60000 |
$ 0.42 |
7000 |
$ 2,905.00 |
StarShip #2 |
$ 33,000.00 |
$ 4,200.00 |
$ 28,800.00 |
60000 |
$ 0.48 |
6000 |
$ 2,880.00 |
Double Declining Method Asset
A |
Cost of SuperComputer |
$ 18,000.00 |
B |
Residual Value |
$ 300.00 |
C=A - B |
Depreciable base |
$ 17,700.00 |
D |
Life [in years] |
4 |
E=C/D |
Annual SLM depreciation |
$ 4,425.00 |
F=E/C |
SLM Rate |
25.00% |
G=F x 2 |
DDB Rate |
50.00% |
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
1 |
$ 18,000.00 |
50.00% |
9000 |
Depreciation expense |
|
Building: |
$ 11,440.00 |
TOTAL (A) |
$ 11,440.00 |
Equipments: |
|
Supercomputer |
$ 4,500.00 [$9000 x 50%] |
Office Equipment |
$ 4,685.71 |
TOTAL (B) |
$ 9,185.71 |
Spaceships: |
|
StarShip #1 |
$ 2,905.00 |
StarShip #2 |
$ 2,880.00 |
Star Destroyer #2 |
$ 3,500.00 |
Star Destroyer #3 |
$ 3,750.00 |
TOTAL (C ) |
$ 13,035.00 |
Total Depreciation expense |
$ 33,660.71 |
Accounts Titles |
Debit |
Credit |
Depreciation expense |
$ 33,660.71 |
|
Accumulated Depreciation-Building |
$ 11,440.00 |
|
Accumulated Depreciation-Equipment |
$ 9,185.71 |
|
Accumulated Depreciation-Spaceships |
$ 13,035.00 |