In: Accounting
The Shirt Shop had the following transactions for T-shirts for 2016, its first year of operations:
Jan. 20 Purchased 420 units @ $8 = $ 3,360
Apr. 21 Purchased 220 units @ $10 = 2,200
July 25 Purchased 300 units @ $13 = 3,900
Sept. 19 Purchased 110 units @ $15 = 1,650
During the year, The Shirt Shop sold 870 T-shirts for $24 each.
a. Compute the amount of ending inventory The Shirt Shop would report on the balance sheet, assuming the following cost flow assumptions: (1) FIFO, (2) LIFO, and (3) weighted average. (Round cost per unit to 2 decimal places and final answers to the nearest whole dollar amount.)
b. Record the above transactions in general journal form and post to T-accounts using (1) FIFO, (2) LIFO, and (3) weighted average. Use a separate set of journal entries and T-accounts for each method. Assume all transactions are cash transactions. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
c. Create a general journal entry using FIFO; Sales and Cost of goods sold
d. Create a general journal entry using LIFO; sales and Cost of goods sold
e. Create a general journal entry for the weighted average of sales and cost of goods sold
a) compute the amount of ending inventory
Date | unit purchase | unit cost | total cost |
Jan 20 | 420 | 8 | $3,360 |
April 21 | 220 | 10 | $2200 |
July 25 | 300 | 13 | $3,900 |
Sept 19 | 110 | 15 | $1,650 |
total | 1,050 | 11,110 |
1) Ending inventory as per FIFO
In FIFO assumption we will take out the inventory which is purchase first and second purchase and so on
If 870 unit is sold then it will be 420 units of Jan 20 inventory, then 220 unit of April 21 inventory and 230 units of July 25 inventory
COGS will be = 420**+220*10+230*13=$8,550
Ending inventory will be =70*13+110*15=$2,560
2) As per LIFO assumption, the inventory purchased last will be taken out first
If 870 units is sold then 110 unit of Sept 19, 300 unit of july 25,220 unit of April 21 and 240 unit of Jan 20
COGS will be= 110*15+300*13+220*10+240*8=$9,670
Ending inventory will be =180*8=$1,440
c) weighted average= Total cost/unit purchased=11,110/1050=10.58
COGS will be =870*10.58=$9205
Ending inventory=180*10.58=$1904
b) Record the transaction in journal form
Below is the purchase entry of the Shirt Shop
Date | Dr Journal | Cr Journal | Dr Amount | Cr Amount |
Jan 20 | Inventory A/c Dr | $3,360 | ||
Jan 20 | Cash A/c Cr | $3,360 | ||
April 21 | Inventory A/c Dr | $2,200 | ||
April 21 | Cash account cr | $2,200 | ||
July 25 | Inventory Dr | $3,900 | ||
July 25 | cash account cr | $3,900 | ||
Sept 19 | Inventory dr | $1,650 | ||
Sept 19 | Cash account cr | $1,650 |
Journal entry using FIFO, sales and COGS
Date | Dr Journal | Cr Journal | Dr Amount | Cr Amount |
2016 | Cash Account | $20,880 | ||
2016 | Sales | $20,880 | ||
2016 | Cost of Good sold | $8,550 | ||
2016 | inventory | $8,550 |
Journal entry using LIFO, sales and COGS
Date | Dr Journal | Cr Journal | Dr Amount | Cr Amount |
2016 | Cash Account | $20,880 | ||
2016 | Sales | $20,880 | ||
2016 | Cost of Good sold | $9,670 | ||
2016 | inventory | $9,670 |
||
Journal entry using Weighted, sales and COGS
Date | Dr Journal | Cr Journal | Dr Amount | Cr Amount |
2016 | Cash Account | $20,880 | ||
2016 | Sales | $20,880 | ||
2016 | Cost of Good sold | $9,205 | ||
2016 | inventory | $9,205 |
||
T Accounts for each method
1) FIFO
Cash Account
Dr Cr
2016 $20,880 | 1/20 $3,360 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
balance $9,770 |
Sales
Dr Cr
2016 $20,880 |
COGS
Dr Cr
2016 $8,550 |
Inventory Account
Dr Cr
1/20 $3,360 | $8,550 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
Balc $2,560 |
2) LIFO
Cash Account
Dr Cr
2016 $20,880 | 1/20 $3,360 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
balance $9,770 |
Sales
Dr Cr
2016 $20,880 |
COGS
Dr Cr
2016 $9,670 |
Inventory Account
Dr Cr
1/20 $3,360 | $9,670 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
Balc $1,440 |
3) Weighted average
Cash Account
Dr Cr
2016 $20,880 | 1/20 $3,360 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
balance $9,770 |
Sales
Dr Cr
2016 $20,880 |
COGS
Dr Cr
2016 $9,205 |
Inventory Account
Dr Cr
1/20 $3,360 | $9,205 |
4/21 $2,200 | |
7/25 $3,900 | |
9/19 $1,650 | |
Balc $1,904 |
For C, D and E answers are already included in the B part ...see the journal entry for FIFO, LIFO and Weighed average. If you have any query then let me know