In: Accounting
The Shirt Shop had the following transactions for T-shirts for 2016, its first year of operations: |
|
||||||
Jan. 20 |
Purchased |
460 units @ $8 |
= |
$ |
3,680 |
|
Apr. 21 |
Purchased |
260 units @ $10 |
= |
2,600 |
||
July 25 |
Purchased |
340 units @ $13 |
= |
4,420 |
||
Sept. 19 |
Purchased |
150 units @ $15 |
= |
2,250 |
||
During the year, The Shirt Shop sold 990 T-shirts for $24 each. |
Required |
a. |
Compute the amount of ending inventory The Shirt Shop would report on the balance sheet, assuming the following cost flow assumptions: (1) FIFO, (2) LIFO, and (3) weighted average. (Round cost per unit to 2 decimal places and final answers to the nearest whole dollar amount.) |
||||||||||
|
|||||||||||
b. |
Record the above transactions in general journal form and post to T-accounts using (1) FIFO, (2) LIFO, and (3) weighted average. Use a separate set of journal entries and T-accounts for each method. Assume all transactions are cash transactions. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) |
event 1: record the entry for purchase of inventory for cash on January 20
event 2: record the entry for purchase of inventory for cash on april 21
event 3: record the entry for purchase of inventory for cash on july 25
event 4: record the entry for purchase of inventory for cash on September 19
FIFO Sales and Cost of goods sold
Event 1: record the sale of inventory for cash
Event 2: Record entry for cost of goods sold
LIFO Sales and Cost of goods sold
Event 1: Record sale of inventory for cash
Event 2: Record entry for cost of goods sold
Weighted average Sales and Cost of goods sold
Event 1: record the sale of inventory for cash
Event 2: Record entry for cost of goods sold
1. |
FIFO |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. LIFO
|
3.Weighted Average
|
c. |
Compute the difference in gross margin between the FIFO and LIFO cost flow assumptions. |
|
a | FIFO Method | ||||||||||||
In FIFO the goods which are purchased first are sold first | |||||||||||||
990 T-shirts are sold from the following purchases | |||||||||||||
Units | Rate | Cost of Goods Sold | |||||||||||
20-Jan | 460 | 8 | 3680 | ||||||||||
21-Apr | 260 | 10 | 2600 | ||||||||||
25-Jul | 270 | 13 | 3510 | ||||||||||
Total | 990 | 9790 | |||||||||||
Total Purchases = 460+260+340+150 | 1210 | ||||||||||||
Sales | 990 | ||||||||||||
Ending Inventory | 220 | ||||||||||||
Value of Ending Inventory | |||||||||||||
Units | Rate | ||||||||||||
25-Jul | 70 | 13 | 910 | ||||||||||
19-Sep | 150 | 15 | 2250 | ||||||||||
Total | 3160 | ||||||||||||
LIFO Method | |||||||||||||
990 T-shirts are sold from the following purchases | |||||||||||||
Units | Rate | Cost of Goods Sold | |||||||||||
19-Sep | 150 | 15 | 2250 | ||||||||||
25-Jul | 340 | 13 | 4420 | ||||||||||
21-Apr | 260 | 10 | 2600 | ||||||||||
20-Jan | 240 | 8 | 1920 | ||||||||||
Total | 990 | 11190 | |||||||||||
Total Purchases = 460+260+340+150 | 1210 | ||||||||||||
Sales | 990 | ||||||||||||
Ending Inventory | 220 | ||||||||||||
Value of Ending Inventory | |||||||||||||
Units | Rate | ||||||||||||
20-Jan | 220 | 8 | 1760 | ||||||||||
Weighted Average | |||||||||||||
990 T-shirts are sold from the following purchases | |||||||||||||
Weighted Average unit cost - (3680+2600+4420+2250)/(460+260+340+150) | 10.70 | ||||||||||||
Cost of Goods Sold - 990*10.70 | 10593 | ||||||||||||
Ending Inventory - 220*10.70 | 2354 | ||||||||||||
b | Date | Transaction | Debit | Credit | |||||||||
20-Jan | Merchandise Inventory | $3,680 | |||||||||||
To Cash | $3,680 | ||||||||||||
(Being inventory purchase on cash) | |||||||||||||
21-Apr | Merchandise Inventory | $2,600 | |||||||||||
To Cash | $2,600 | ||||||||||||
(Being inventory purchase on cash) | |||||||||||||
25-Jul | Merchandise Inventory | $4,420 | |||||||||||
To Cash | $4,420 | ||||||||||||
(Being inventory purchase on cash) | |||||||||||||
19-Sep | Merchandise Inventory | $2,250 | |||||||||||
To Cash | $2,250 | ||||||||||||
(Being inventory purchase on cash) | |||||||||||||
Cash | 23760 | ||||||||||||
To Sales | 23760 | ||||||||||||
(Being FIFO sales recorded) | |||||||||||||
Cost of Goods Sold | 9790 | ||||||||||||
To Merchandise Inventory | 9790 | ||||||||||||
(Being cost of goods recorded on FIFO basis) | |||||||||||||
Cash | 23760 | ||||||||||||
To Sales | 23760 | ||||||||||||
(Being LIFO sales recorded) | |||||||||||||
Cost of Goods Sold | 11190 | ||||||||||||
To Merchandise Inventory | 11190 | ||||||||||||
(Being cost of goods recorded on LIFO basis) | |||||||||||||
Cash | 23760 | ||||||||||||
To Sales | 23760 | ||||||||||||
(Being LIFO sales recorded) | |||||||||||||
Cost of Goods Sold | 10593 | ||||||||||||
To Merchandise Inventory | 10593 | ||||||||||||
(Being cost of goods recorded on weighted average basis) | |||||||||||||
1 | FIFO | ||||||||||||
Cash | Merchandise Inventory | ||||||||||||
Beg Bal | 0 | Event 1 | $3,680 | Event 1 | 3680 | Cost of Goods Sold | 9790 | ||||||
Event 2 | $2,600 | Event 2 | 2600 | ||||||||||
Event 3 | $4,420 | Event 3 | 4420 | ||||||||||
Sales | 23760 | Event 4 | $2,250 | Event 4 | 2250 | End Inventory | 3160 | ||||||
End Bal | 10810 | ||||||||||||
23760 | $23,760 | 12950 | 12950 | ||||||||||
Sales revenue | Cost of Goods Sold | ||||||||||||
Cash | $23,760 | Merchandise Inventory | 9790 | 9790 | |||||||||
End Bal | $23,760 | ||||||||||||
$23,760 | $23,760 | 9790 | 9790 | ||||||||||
2 | LIFO | ||||||||||||
Cash | Merchandise Inventory | ||||||||||||
Beg Bal | 0 | Event 1 | 3680 | Event 1 | 3680 | Cost of Goods Sold | 11190 | ||||||
Event 2 | 2600 | Event 2 | 2600 | ||||||||||
Event 3 | 4420 | Event 3 | 4420 | ||||||||||
Sales | 23760 | Event 4 | 2250 | Event 4 | 2250 | End Inventory | 1760 | ||||||
End Bal | 10810 | ||||||||||||
23760 | 23760 | 12950 | 12950 | 0 | |||||||||
Sales revenue | Cost of Goods Sold | ||||||||||||
Cash | 23760 | Merchandise Inventory | 11190 | 11190 | |||||||||
End Bal | 23760 | ||||||||||||
23760 | 23760 | 11190 | 11190 | ||||||||||
Weighted Average | |||||||||||||
Cash | Merchandise Inventory | ||||||||||||
Beg Bal | 0 | Event 1 | 3680 | Purchases | 12947 | Cost of Goods Sold | 10593 | ||||||
Event 2 | 2600 | Ending Inventory | 2354 | ||||||||||
Event 3 | 4420 | ||||||||||||
Sales | 23760 | Event 4 | 2250 | ||||||||||
End Bal | 10810 | ||||||||||||
23760 | 23760 | 12947 | 12947 | ||||||||||
Sales revenue | Cost of Goods Sold | ||||||||||||
Cash | 23760 | Merchandise Inventory | 10593 | End Bal | 10593 | ||||||||
End Bal | 23760 | ||||||||||||
23760 | 23760 | 10593 | 10593 | ||||||||||
Gross Margin | FIFO | LIFO | |||||||||||
Sales | 23760 | 23760 | |||||||||||
Less : Cost of Goods Sold | 9790 | 11190 | |||||||||||
Gross Margin | 13970 | 12570 | |||||||||||
Difference in Gross Margin | 13970-12570 | 1400 |