In: Accounting
Windsor Corporation recorded a right-of-use asset for $240,300 as a result of a finance lease on December 31, 2016. Windsor’s incremental borrowing rate is 13%, and the implicit rate of the lessor was not known at the commencement of the lease. Windsor made the first lease payment of $41,440 on on December 31, 2016. The lease requires 9 annual payments. The equipment has a useful life of 9 years with no residual value.
Prepare Wndor's December 31,2017, entries.
--------------------------------------------------------------------------------------------------------------------------
Date |
Particular |
Debit ($) |
Credit ($) |
31-Mar |
Account Payable Dr |
36673 |
|
Interest Expense Dr |
4767 |
||
Bank Cr |
41440 |
||
31-Mar |
Depreciation Expense Dr |
26700 |
|
Asset Cr |
26700 |
||
Working note
year |
Lease rentals |
Discount factor @ 13% |
Present value |
Interest Expense |
0 |
$41,440 |
1 |
$41,440 |
$0 |
1 |
$41,440 |
0.88496 |
$36,673 |
$4,767 |
2 |
$41,440 |
0.78315 |
$32,454 |
$8,986 |
3 |
$41,440 |
0.69305 |
$28,720 |
$12,720 |
4 |
$41,440 |
0.61332 |
$25,416 |
$16,024 |
5 |
$41,440 |
0.54276 |
$22,492 |
$18,948 |
6 |
$41,440 |
0.48032 |
$19,904 |
$21,536 |
7 |
$41,440 |
0.42506 |
$17,614 |
$23,826 |
8 |
$41,440 |
0.37616 |
$15,588 |
$25,852 |
Total |
$2,40,301 |
--------------------------------------------------------------------------------------------------------------------------
Feel free to comment if you need further assistance J
Pls rate this answer if you found it useful.