In: Finance
How much would you pay today for an investment that provides you $2,830 each year for the
next 6 years, starting next year, and $11,126 12 years from now if the interest rate is 3.89% APR compounded annually?
Value of Investment = PV of CFs from it.
Year | CF | PVF @3.89% | Disc CF |
1 | $ 2,830.00 | 0.9626 | $ 2,724.04 |
2 | $ 2,830.00 | 0.9265 | $ 2,622.04 |
3 | $ 2,830.00 | 0.8918 | $ 2,523.86 |
4 | $ 2,830.00 | 0.8584 | $ 2,429.36 |
5 | $ 2,830.00 | 0.8263 | $ 2,338.39 |
6 | $ 2,830.00 | 0.7953 | $ 2,250.84 |
12 | $ 11,126.00 | 0.6326 | $ 7,038.08 |
Value of Investment | $ 21,926.60 |
Value of investment today is $ 21926.60
PVF(r%, n) = 1 / ( 1 + r)^n
r = Int rate per period
n = No. of periods
Disc CF = CF * PVF(r%, n)