In: Accounting
On July 1, 2018, The Shepard Company purchased the following securities: 500 debentures (6% interest) of Tatum Incorporated for $520,200 690 common shares of Cook Ltd. for $167,400 4,000 common shares of Green Co. for $504,900 850 preferred shares of Frisbee Corp. for $76,500 2,000 common shares of Kelly, Inc. for $212,700 Shepard acquired 5% of Kelly’s outstanding shares, 10% of Frisbee’s preferred stock, and 8% of Cook’s common stock. Shepard’s investment in Tatum’s securities will mature in nine years. Shepard’s acquisition of 24% of Green’s common shares resulted in its owning the largest single concentration of stock held by any of Green’s stockholders. On December 1, 2018, Kelly issued a 2-for-1 stock split. At December 31, 2018, Shepard had the following data for the companies in which it had invested: Investee Company Results for 2018 Market Value of Total Total Shepard’s Investment Name Net Income Dividends Paid In Each Company Kelly $5,030,000 $920,000 $258,300 Frisbee 4,010,000 870,000 62,800 Green 1,240,000 250,000 516,500 Cook 2,690,000 430,000 172,500 Tatum 3,370,000 680,000 618,600 Each investee company paid its dividend or interest in cash on December 31, 2018. Record the journal entries that Shepard made with regard to its investments at December 31, 2018.
Journal entries
Journal entry | Debit | credit | |
1 | Investment in 6% debentures of Tatum | 520200 | |
To cash A/c cr | 520200 | ||
(Investment in 500 debentures) | |||
2 | Investment in common shares of Cook ltd. | 167400 | |
To cash | 167400 | ||
(690 shared of Cook ltd) | |||
3 | Investment in common shares of Green com. | 504900 | |
To cash | 504900 | ||
( Investment in 4000 shares) | |||
4 | Investment in Preferred shares of Frisbee Corporation | 76500 | |
To cash | 76500 | ||
( 850 preferred shares ) | |||
5 | Investment in common shares of Kelly Inc | 212700 | |
To cash | 212700 | ||
(Investment in 2000 common shares | |||
6 | Kelly's stock split | ||
No journal entry required because no change in total par value of shares | |||
7 | Investment in common shares of Kelly | 38800 | |
To unrealized gain on investment | 38800 | ||
( Total market value of Kelly is $5030000. 5% shares holding therefore value of investment=5%×5030000=251500. Increase in value of investment= 251500- 212700=38800 |
|||
8 | Investment in common shares of Kelly | 46000 | |
To investment income | 46000 | ||
(5%× $920000=46000 share of profit ) | |||
9 | Dividend | 12915 | |
To Investment in common shares of kelly | 12915 | ||
(Dividend =5%×258300=12915) | |||
10 | investment in preferred stock of Frisbee | 324500 | |
To unrealized gain on investment | 324500 | ||
(Market value of Frisbee=4010000. 10% holding therefore 10% × 4010000= 401000 Gain = 401000-76500=324500. (Preferred stock holder have both features of debt and equity. They are part owners |
|||
11 |
Investment in stock of Frisbee To Gain on investment (870000×10% |
87000 |
- 87000 |
12 |
Dividend Investment in stock of frisbee |
6280 |
- 6280 |
13 |
Unrealised loss on investment To investment in shares of Green (Total value of Green is 1240000. Value of investment is 24%× 1240000=297600. Unrealized loss= 297600-504900 =207300 |
207300 |
- 207300 |
13 |
Investment in common shares of green To gain on investment (250000× 24%= 60000) |
60000 |
- - 60000 |
Dividend To investment in common shares of green (24% ×516500) |
123960 |
- 123960 |
|
15 |
Investment in common shares of cook To unrealized gain on investment (8%2690000= 215200 - 167400=47800 |
47800 |
- - 47800 |
Investment in shares of Cook To gain in investment (Profit is 430000, Gain =8%×430000= 34400 |
34400 |
- 34400 |
|
Dividend To investment in shares of Cook (Dividend by Cook =172500, share of dividend=8%×172500=1380 |
13800 |
- 13800 |
|
Investment in 6% debentures of Tatum To interest on debentures (6% interest on 520200 for 6 months= 6%×520200 ×6/12 = 15606) |
15606 |
- - 15606 |