In: Accounting
Given the following info I need to:
1. Journalize the transactions (I've done some of it, i just need the dr/cr values).
DATE | ACCOUNT TITLES/EXPLANATION | DEBIT | CREDIT |
Jan. 15 | Cash Dividends | ||
Dividends Payable | |||
Feb. 15 | Dividends Payable | ||
Cash | |||
Apr. 15 | Stock Dividends | ||
Common Stock Dividends Distributable | |||
Paid-in Capital in Excess of Par Value - Common Stock | |||
May 15 | Common Stock Dividends Distributable | ||
Common Stock | |||
Dec. 1 | Cash Dividends | ||
Dividends Payable | |||
Dec. 31 | Income Summary | ||
Retained Earnings | |||
Dec. 31 | Retained Earnings | ||
Stock Dividends | |||
Dec. 31 | Retained Earnings | ||
Cash Dividends |
2. Enter the beginning bealances and post the entries to the stockholder's equity T-accounts.
3. Prepare the stockholder's equity section of the balance sheet at Dec. 31.
4. Calculate the payout ratio and return on common stockholders' equity. (%)
On January 1, 2017, Culver Corporation had these stockholders’
equity accounts.
Common Stock ($10 par value, 81,500 shares issued and outstanding) | $815,000 | |
Paid-in Capital in Excess of Par Value | 483,000 | |
Retained Earnings | 620,000 |
During the year, the following transactions occurred.
Jan. | 15 | Declared a $0.70 cash dividend per share to stockholders of record on January 31, payable February 15. | |
Feb. | 15 | Paid the dividend declared in January. | |
Apr. | 15 | Declared a 10% stock dividend to stockholders of record on April 30, distributable May 15. On April 15, the market price of the stock was $14 per share. | |
May | 15 | Issued the shares for the stock dividend. | |
Dec. | 1 | Declared a $0.70 per share cash dividend to stockholders of record on December 15, payable January 10, 2018. | |
Dec. | 31 |
Determined that net income for the year was $353,000. |
Solution:
Date |
Account Titles & explanation |
Debit |
Credit |
15-Jan |
Cash Dividend (0.7*81500) |
57,050 |
|
Dividend Payable |
57,050 |
||
15-Feb |
Dividend Payable |
57,050 |
|
Cash |
57,050 |
||
15-Apr |
Stock dividend |
114,100 |
|
Common Stock Dividend Distributable |
81,500 |
||
Paid in capital in excess of Par (81500*10%*4) |
32,600 |
||
15-May |
Common Stock Dividend Distributable |
81,500 |
|
Common Stock |
81,500 |
||
01-Dec |
Cash Dividend =(86100+8610)*0.6 |
62,755 |
|
Dividend Payable (81,500 + 8150) * 0.7 |
62,755 |
||
31-Dec |
Income Summary |
353,000 |
|
Retained earnings |
353,000 |
||
31-Dec |
Retained earnings |
114,100 |
|
Stock dividend |
114,100 |
||
31-Dec |
Retained earnings |
119,805 |
|
Cash Dividend |
119,805 |
Common Stock |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
815,000 |
|||
15-May |
Common Stock Dividend Distributable |
81,500 |
896,500 |
||
31-Dec |
Balance |
896,500 |
|||
Paid in Capital in excess of Par value |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
483,000 |
|||
15-Apr |
Stock Dividend |
32,600 |
515,600 |
||
31-Dec |
Balance |
515,600 |
|||
Retained earnnigs |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
620,000 |
|||
31-Dec |
Income Summary |
353,000 |
973,000 |
||
31-Dec |
Stock Dividend |
114,100 |
858,900 |
||
31-Dec |
Cash Dividend |
119,805 |
739,095 |
||
31-Dec |
Balance |
739,095 |
|||
Common Stock Dividend Distributable |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
0 |
|||
15-Apr |
Stock Dividend |
81,500 |
81,500 |
||
15-May |
Common Stock |
81,500 |
- |
||
31-Dec |
Balance |
81,500 |
|||
Stock Dividend |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
0 |
|||
15-Apr |
Common Stock Dividend Distributable |
114,100 |
114,100 |
||
31-Dec |
Retained earnings |
114,100 |
- |
||
31-Dec |
Balance |
114,100 |
|||
Cash Dividend |
|||||
Date |
Explanation |
Ref. |
Debit |
Credit |
Balance |
Jan. 1 |
Balance |
0 |
|||
15-Jan |
Dividend Payable |
57,050 |
57,050 |
||
01-Dec |
Dividend Payable |
62,755 |
119,805 |
||
31-Dec |
0 |
119,805 |
|||
31-Dec |
Balance |
119,805 |
Stockholders’ equity |
||
Paid-in capital |
||
Capital stock |
||
Common stock, $10 par value |
||
shares issued and outstanding |
896,500 |
|
Additional paid-in capital |
||
Paid-in Capital in Excess of Par Value-Common Stock |
515,600 |
|
Total paid-in capital |
1,412,100 |
|
Retained earnings |
739,095 |
|
Total stockholders’ equity |
2,151,195 |