Question

In: Accounting

Intangibles: Balance Sheet Presentation and Income Statement Effects Sempton Company has provided information on intangible assets...

Intangibles: Balance Sheet Presentation and Income Statement Effects

Sempton Company has provided information on intangible assets as follows:

  1. A patent was purchased from Lou Company for $1,230,000 on January 1, 2018. Sempton estimated the remaining useful life of the patent to be 10 years. The patent was carried in Lou's accounting records at a net book value of $980,000 when Lou sold it to Sempton.
  2. During 2019, a franchise was purchased from Rink Company for $390,000. In addition, 6% of revenue from the franchise must be paid to Rink. Revenue from the franchise for 2019 was $1,900,000. Sempton estimates the useful life of the franchise to be 10 years and takes a full year's amortization in the year of purchase.
  3. Sempton incurred R&D costs in 2019 as follows:
    Materials and equipment $100,000
    Personnel 136,000
    Indirect costs 76,000
    $312,000

    Sempton estimates that these costs will be recouped by December 31, 2020.
  4. On January 1, 2019, Sempton estimates, based on new events, that the remaining life of the patent purchased on January 1, 2018, is only 5 years from January 1, 2019.

Required:

1. Prepare a schedule showing the intangibles section of Sempton's balance sheet at December 31, 2019.

Sempton Company
Intangible Assets Section of Balance Sheet
December 31, 2019
Patent, net (Schedule 1) $
Franchise from Rink Company, net (Schedule 2)
Intangible assets $
Schedule 1: Computation of Patent from Lou Company
Cost of patent at date of purchase $
Amortization of patent for 2018
$
Amortization of patent for 2019
Patent balance $
Schedule 2: Computation of Franchise from Rink Company
Cost of franchise at date of purchase $
Amortization of franchise for 2019
Franchise balance $

2. Prepare a schedule showing the income statement effects for the year ended December 31, 2019, as a result of the previously mentioned facts.

Sempton Company
Income Statement Effects
For the Year Ended December 31, 2019
Patent from Lou Company:
$
Franchise from Rink Company:
$
Total expenses $

Solutions

Expert Solution

Answer :-

Sempton company

  1. Intangible Assets Section of Balance Sheet

Han Company

Balance Sheet (Intangible Assets Section)

As on December 31, 2019

Patent, net (Schedule 1)

$980,000

Franchise from Rink Company, net (Schedule 2)

$351000

Intangible Assets

$1331000

Schedule 1 –

Calculation of net value of the patent:

Purchase cost of the patent on January 1, 2018 -       $1230000

Estimated remaining useful life of the patent = 10 years

Amortization expense for 2018 = 1230000/10 = $123000

Patent net value at January 1, 2019 = $1230000– 123000= $1107000

Re-estimated remaining life of the patent from January 1, 2019 = 5years

Amortization expense for 2019 = net value/remaining life

= 1107000/5 = $221400

Net value of patent at December 31, 2019 = 1107000– 221400= $885600

Accumulated Amortization at December 31, 2019 = 123000+ 221400= $344400

Schedule 2 –

Calculation of the net value of the franchise:

Cost of franchise at date of purchase in 2019 = $390000

Useful life of franchise – 10 years

Amortization expense = 390000/10 = $39000

Net value of the franchise at December 31, 2019 = $390000– 39000= $351000

Accumulated amortization – franchise at December 31, 2019 = $39000

  1. Schedule showing the income statement effects for the year ended December 31, 2019:
Sempton company

Income Statement Effects

For the year Ended December 31, 2019

Patent from Lou Company

Amortization Expense

$221400

$221400

Franchise from Rink Company:

Amortization expense

$351000

Franchise fees expense

$114000

$465000

Research and development expense

$312000

Total Expenses

$998400

Note: the amortization expense of patent related to the year 2018, $123,000 would be recorded in the income statement for 2018 and hence not included in the income statement for 2019. Current year patent amortization expense of $221,400 is included in the income statement for the year ended December 31, 2019.

Franchise fees expense = 5% of franchise revenue

= 6% x 1,900,000 = $114000

The entire research and development expense is accounted for in the year incurred and hence $312000 is included in the income statement for 2019.


Related Solutions

Intangibles: Balance Sheet Presentation and Income Statement Effects Clinton Company has provided information on intangible assets...
Intangibles: Balance Sheet Presentation and Income Statement Effects Clinton Company has provided information on intangible assets as follows: A patent was purchased from Lou Company for $1,140,000 on January 1, 2018. Clinton estimated the remaining useful life of the patent to be 15 years. The patent was carried in Lou's accounting records at a net book value of $900,000 when Lou sold it to Clinton. During 2019, a franchise was purchased from Rink Company for $460,000. In addition, 6% of...
Intangibles: Balance Sheet Presentation and Income Statement Effects Bringle Company has provided information on intangible assets...
Intangibles: Balance Sheet Presentation and Income Statement Effects Bringle Company has provided information on intangible assets as follows: A patent was purchased from Lou Company for $1,665,000 on January 1, 2018. Bringle estimated the remaining useful life of the patent to be 15 years. The patent was carried in Lou's accounting records at a net book value of $1,315,000 when Lou sold it to Bringle. During 2019, a franchise was purchased from Rink Company for $590,000. In addition, 5% of...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for this year. Beginning Balance Ending Balance Assets Cash $ 62,800 $ 150,000 Accounts receivable 160,000 180,000 Inventory 230,000 240,000 Property, plant & equipment (net) 833,000 793,000 Other assets 37,000 37,000 Total assets $ 1,322,800 $ 1,400,000 Liabilities & Stockholders’ Equity Accounts payable $ 70,000 $ 80,000 Bonds payable 550,000 550,000 Common stock 410,000 410,000 Retained earnings 292,800 360,000 Total liabilities & stockholders’ equity $...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for this year. Beginning Balance Ending Balance Assets Cash $ 62,800 $ 150,000 Accounts receivable 160,000 180,000 Inventory 230,000 240,000 Property, plant & equipment (net) 833,000 793,000 Other assets 37,000 37,000 Total assets $ 1,322,800 $ 1,400,000 Liabilities & Stockholders’ Equity Accounts payable $ 70,000 $ 80,000 Bonds payable 550,000 550,000 Common stock 410,000 410,000 Retained earnings 292,800 360,000 Total liabilities & stockholders’ equity $...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for...
Edman Company is a merchandiser that has provided the following balance sheet and income statement for this year. Beginning Balance Ending Balance Assets Cash $ 62,800 $ 150,000 Accounts receivable 160,000 180,000 Inventory 230,000 240,000 Property, plant & equipment (net) 833,000 793,000 Other assets 37,000 37,000 Total assets $ 1,322,800 $ 1,400,000 Liabilities & Stockholders’ Equity Accounts payable $ 70,000 $ 80,000 Bonds payable 550,000 550,000 Common stock 410,000 410,000 Retained earnings 292,800 360,000 Total liabilities & stockholders’ equity $...
Describe the information provided by each of these financial statements: Income Statement, Balance Sheet, Statement of...
Describe the information provided by each of these financial statements: Income Statement, Balance Sheet, Statement of Cash Flow. Identify ten business questions that can be answered by using financial accounting information. For each question, indicate which financial statement (or statements) would be most helpful in answering the question, and why. Identify ten business questions that can be answered by using financial accounting information. For each question, indicate which financial statement (or statements) would be most helpful in answering the question,...
In your own words, compare the information provided by the balance sheet and the income statement....
In your own words, compare the information provided by the balance sheet and the income statement. When considering scenarios like a supplier planning to extend credit with terms of payment in 60 days, indicate which type of financial statement you would use and provide a detailed rationale as to why you selected that type of financial statement. Participate in further discussion by identifying a peer that selected a different financial statement and provide a detailed explanation as to whether you...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets | Liabilities and Equity Cash and due from banks $ 9,000 | Demand deposits $ 19,000 Investment securities 23,000 | NOW accounts 89,000 Repurchase agreements 42,000 | Retail CDs 28,000 Loans 90,000 | Debentures 19,000 Fixed assets 15,000 | Total liabilities $155,000 Other assets 4,000 | Common stock 12,000 Total assets $183,000 | Paid-in capital 4,000 | Retained earnings 12,000 | Total liabilities and...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities and Equity Cash and due from banks $ 9,400 Demand deposits $ 23,000 Investment securities 27,000 NOW accounts 93,000 Repurchase agreements 46,000 Retail CDs 32,000 Loans 94,000 Debentures 23,000 Fixed assets 19,000 Total liabilities $ 171,000 Other assets 4,400 Common stock 12,000 Paid-in capital 4,000 Retained earnings 12,800 Total assets $ 199,800 Total liabilities and equity $ 199,800 Income Statement Interest on fees and...
The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.     VIRTUAL...
The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.     VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015   Net sales $ 2,580,000   Gain on sale of land 6,000           Total revenues 2,586,000   Expenses:        Cost of goods sold $ 1,640,000          Operating expenses 613,000          Depreciation expense 31,000          Interest expense 32,000        Income tax expense 78,000           Total expenses 2,394,000   Net income $ 192,000    VIRTUAL GAMING SYSTEMS Balance Sheet December 31 2015 2014   Assets   Current assets:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT