In: Finance
What is the value of the following call option according to the Black Scholes Option Pricing Model? What is the value of the put options? Stock Price = $37.63 Strike Price = $35.00 Time to Expiration = 3 Months = 0.25 years. Risk-Free Rate = 4.0%. Stock Return Standard Deviation = 0.65.
Following is the European call & put option formula to calculate the value of call option under the Black-Scholes Model where K is the strike price
C = S*N (d1) - N (d2) *K*e ^ (-r*t)
P = Ke^–rt * N(–d2) – SN(-d1)
Where
C = call value
P = Put value
S = current stock price
N = cumulative standard normal probability distribution
t = days until expiration
Standard deviation, SD = σ
K = option strike price
r = risk free interest rate
Formula to calculate d1 and d2 are -
d1 = {ln (S/K) +(r+ σ^2 /2)* t}/σ *√t
d2 = d1 – σ *√t
Lets calculate the values in excel -
INPUTS |
Outputs |
Value |
|
Standard deviation (Annual) (σ) |
65.00% |
d1 |
0.4162 |
Time until Expiration (in Years) (t) |
0.25 |
d2 |
0.0912 |
Risk free rates (Annual) (r) |
4.00% |
N(d1) |
0.6614 |
Stock Price (S) |
$37.63 |
N(d2) |
0.5363 |
Strike price (K) |
$35.00 |
B/S call value (C ) |
6.3024 |
Dividend yield |
0% |
B/S Put Value (P) |
3.3241 |
Call value (C) is $6.3024
Put Value (P) is $3.3241
Formulas used in excel calculation: