In: Accounting
You have been recruited as Senior Accounts Supervisor in Holman Groceries Company and your first task is to report on the below two issues at a meeting of managers within the next three days. Show your financial solutions to the below problems. (Treat each question as separate and exclusive.)
(Maximum ten (10) points are available for presentation)
1. Given the following selected adjusted balances of the accounts from the books of Holman Groceries Company, as at 12/31/2017.
Sales $185,620 Sales discount $3,100
Transportation-in 7,425 Purchases returns/allowances 1,820
Purchases 61,180 Transportation-out 5,060
Beginning inventory 38,250 Sales returns/allowance 4,645
Purchase discount 8,300 Sales salaries expenses 18,740
Warehouse rent 9,600 Office rent 18,000
Insurance expense 4,800 Lighting and heating 9,600
Admin salaries expense 8,300 Advertising expense 8,400
Supplies expense 6,600 Miscellaneous expense 12,900
Income from investment 49,000 Loss on sale of fixed asset 25,000
Dividends paid 12,000 Retained earnings 53,000
Note: The value of closing inventory, after physical count, was $32,100.
Required:
a. Journalize the closing entries for the company.
b. Prepare the multi-step income statement, in proper form, for period ended 12/31/2017. 30 points
(The joint costs identified are allocated in percentage of selling 55% and administration 45%.)
c. Calculate the gross profit ratio and the operating profit ratio?
2. The following information is available for
Holman Groceries Company for the month of December 2018:
a. On December 31, after all transactions have been recorded, the
balance in the company's Cash account has a balance of
$27,202.
b. The company's bank statement shows a balance on December 31 of
$29,279.
c. Check #3030 in the amount of $1,525 was found to be outstanding
in the November 2017 reconciliation, and check #3556 in the amount
of $1,459 was issued in December, 2017. Both checks are not amongst
the batch of cancelled checks received from the Bank with the
December, 2017 bank statement.
d. A credit memo included with the bank statement indicates that
the bank collected $780 on a noninterest-bearing note receivable
for Holman. The bank deducted a $10 collection fee and credited the
remainder of $770 to Holman's account.
e. A debit memo included with the bank statement shows a $67 NSF
check from a customer, J. Brown.
f. A deposit placed in the bank's night depository on December 31
totaled $1,675 and did not appear on the bank statement.
g. Examination of the checks on the bank statement with the entries
in the accounting records reveals that check #3445 for the payment
of an account payable was correctly written for $2,450, but was
recorded in the accounting records as $2,540.
h. Included with the bank statement was a debit memorandum in the
amount of $25 for bank service charges. It has not been recorded in
the company's
books.
Required: Prepare the December bank reconciliation for Holman Groceries Company and update the cash book balance.
1.a.
Holman Groceries Company | |||
1. To Close the purchase accounts to inventory | |||
Date | Account Title | Debit | credit |
Dec.31, 2017 | Cost of goods sold * | 57210 | |
Purchase discounts | 8300 | ||
Purchase returns and allowances | 1820 | ||
Inventory | 6150 | ||
Purchases | 61180 | ||
2. To revenue and and expenses to income summary | |||
Date | Account Title | Debit | credit |
Dec.31, 2017 | Sales | 185620 | |
Income from investments | 49000 | ||
Cost of goods sold | |||
Sales returns and allowances | 4645 | ||
Sales Discounts | 3100 | ||
Transportation out | 5060 | ||
Warehouse Rent | 9600 | ||
Insurance Expense | 4800 | ||
Admin. Salaries | 8300 | ||
Supplies Expense | 6600 | ||
Office Rent | 18000 | ||
Lighting and hearing | 9600 | ||
Advertising expense | 8400 | ||
Miscellaneous Expense | 12900 | ||
Loss on sale of fixed assets | 25000 | ||
Income Summary | 118615 | ||
3. To close income summary to retained earnings | |||
Date | Account Title | Debit | credit |
Dec.31, 2017 | Income Summary | 118615 | |
Retained Earnings | 118615 | ||
4. To close dividend account to retained earnings | |||
Date | Account Title | Debit | credit |
Dec.31, 2017 | Retained earnings | 12000 | |
Dividends | 12000 | ||
Beginning inventory | 38250 | ||
Add: Purchases | 61180 | ||
Add: Transportaion in | 7425 | ||
Less: purchase discounts | -8300 | ||
Less: purchase returns and allowances | -1820 | ||
Net purchases | 58485 | ||
Goods available for sale | 96735 | ||
Less: Ending inventory | 32100 | ||
Cost of goods sold * | 64635 | ||
1.b.
Holman Groceries Company | |||
Income Statement | |||
for the year ended December 31, 2017 | |||
Sales Revenue | 185620 | ||
Less: Sales discounts | 3100 | ||
Sales returns and allowances | 4645 | 7745 | |
Net sales revenue | 177875 | ||
Selling and admn. Expenses | |||
Selling expenses: | |||
Adertiseing expense | 8400 | ||
Warehouse rent | 9600 | ||
Supplies Expense | 3630 | ||
Insurance Expense | 2640 | ||
Transportation out | 5060 | ||
Lighting and heating | 5280 | ||
Miscellaneous expenses | 7095 | ||
Total selling expenses | 41705 | ||
Administrative expenses | |||
Office Rent | 18000 | ||
Supplies Expense | 2970 | ||
Insurance Expense | 2160 | ||
Admn. Salaries | 8300 | ||
Lighting and heating | 4320 | ||
Miscellaneous expenses | 5805 | ||
Total administrative exepnses | 41555 | ||
Selling and administrative expenses | 83260 | ||
Income from operations | 94615 | ||
Other incomes (expenses) | |||
Income from investment | 49000 | ||
Loss on sale of fixed assets | -25000 | 24000 | |
Net income | 118615 |
2.
Holman Groceries Company | |||
Bank reconciliation | |||
for the month of December 31, 2018 | |||
Balance as per bank | 29279 | Balance as per cash book | 27202 |
Additions: | Additions: | ||
Collection fee | 10 | Check # 3030 | 1525 |
NSF check of J.Brown | 67 | Check # 3056 | 1459 |
Night deposit dt.Dec.31 | 1675 | Note receivable collected by bank | 780 |
Service charges | 25 | Wrong entry for check #3445 | 90 |
Total Additions | 1777 | Total Additions | 3854 |
Deductions: | Deductions: | ||
Check # 3030 | 1525 | Collection fee | 10 |
Check # 3056 | 1459 | NSF check of J.Brown | 67 |
Note receivable collected by bank | 780 | Night deposit dt.Dec.31 | 1675 |
Wrong entry for check #3445 | 90 | Service charges | 25 |
Total Deductions | 3854 | Total Deductions | 1777 |
Balance as per cash book | 27202 | Balance as per bank | 29279 |
Corrected cash book balance : | ||
Balance as per books | 27202 | |
Add: Note receivable collected by bank | 780 | |
Add: Correction for check # 3445 | 90 | 870 |
28072 | ||
Less:NSF check of J.Brown | 67 | |
Less: Collection fee for note payable | 10 | |
Less: Bank service charges | 25 | 102 |
Corrected cash book balance | 27970 |
After making the above mentioned adjustments, the bank reconciliation will be as follows.
Holman Groceries Company | |||
Bank reconciliation | |||
for the month of December 31, 2018 | |||
Balance as per bank | 29279 | Balance as per cash book | 27970 |
Additions: | Additions: | ||
Night deposit dt.Dec.31 | 1675 | Check # 3030 | 1525 |
Check # 3056 | 1459 | ||
Total Additions | 1675 | Total Additions | 2984 |
Deductions: | Deductions: | ||
Check # 3030 | 1525 | Night deposit dt.Dec.31 | 1675 |
Check # 3056 | 1459 | ||
Total Deductions | 2984 | Total Deductions | 1675 |
Balance as per cash book | 27970 | Balance as per bank | 29279 |